Data is not available at this time.
Beijing Jingkelong Company Limited is a Beijing-based specialty retailer operating a multi-format network of hypermarkets, supermarkets, convenience stores, and department stores. Its core revenue model hinges on the retail and wholesale distribution of daily consumer products, including food, beverages, household goods, and electronics, primarily within the People's Republic of China. The company operates through three distinct segments: Retailing, Wholesaling, and a diversified Others segment that includes hotel services, training, logistics, and light manufacturing. This positions it as an integrated player in the competitive Chinese consumer cyclical sector, serving both end consumers and a broader wholesale clientele. Its market position is that of a regional retail chain with a significant physical footprint, boasting 161 retail outlets as of its latest disclosure, though it faces intense competition from both large national chains and burgeoning e-commerce platforms. The extensive wholesale operations and ancillary services provide additional revenue streams but also expose the company to the operational complexities and margin pressures inherent in the low-margin retail industry.
The company generated substantial revenue of HKD 9.63 billion for the period, demonstrating its significant scale in the retail market. However, this was overshadowed by a net loss of HKD -160.67 million, indicating severe profitability challenges. The diluted EPS of HKD -0.39 reflects this loss on a per-share basis, pointing to operational inefficiencies or a highly competitive environment eroding margins.
Current earnings power is negative, as evidenced by the reported net loss. Key metrics for assessing capital efficiency, such as operating cash flow and capital expenditures, were unavailable for this period. This lack of data makes a full assessment of the company's ability to generate cash returns on invested capital impossible at this time.
The balance sheet shows a cash position of HKD 652 million, providing some short-term liquidity. However, this is countered by a considerable total debt burden of HKD 3.72 billion. This high level of leverage relative to the company's market capitalization raises significant concerns about its overall financial health and ability to service its obligations, especially amid operating losses.
The company's growth trajectory is challenged by its recent net loss. No dividend was paid for the period, which is a typical policy for a company not generating positive earnings, as it prioritizes capital preservation over shareholder distributions. The focus is likely on stabilizing operations rather than pursuing aggressive expansion.
With a market capitalization of approximately HKD 126 million, the market is valuing the company at a significant discount to its annual revenue, reflecting deep skepticism about its future profitability and the sustainability of its business model. The low beta of 0.227 suggests the stock is perceived as less volatile than the broader market.
The company's primary strategic advantage is its established physical retail footprint and integrated wholesale operations in Beijing. The outlook remains cautious due to its negative profitability and high debt load. A successful turnaround would require improving operational efficiency, potentially restructuring its debt, and navigating intense competition from both physical and online retailers.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |