Data is not available at this time.
Dynasty Fine Wines Group Limited is a prominent winery operating within China's competitive beverage sector, focusing exclusively on the production and distribution of grape wine products. Its core revenue model is built on manufacturing and selling a diverse portfolio of approximately 100 wine products, including reds, whites, sparkling wines, ice wine, and brandy, primarily under its flagship Dynasty brand. The company also generates income through the sale of unprocessed wine and acts as a distributor for select foreign brand wines, leveraging a dual-channel strategy that combines a traditional network of distributors with modern online sales platforms. Operating in the Consumer Defensive sector, Dynasty occupies a specific niche in the Chinese market, which is characterized by growing domestic consumption but also intense competition from both local producers and imported international labels. Its long-established presence, dating back to 1980, provides a foundation of brand recognition, though it must continuously navigate evolving consumer preferences and competitive pressures to maintain its market position.
For the fiscal year, the company reported revenue of HKD 271.4 million. It achieved a net income of HKD 33.4 million, demonstrating an ability to translate a portion of its top-line sales into bottom-line profitability. However, operational efficiency appears challenged, as evidenced by negative operating cash flow of HKD -9.9 million during the period.
The company's diluted earnings per share stood at HKD 0.024, indicating modest earnings power relative to its share count. Capital allocation was directed towards investments, with capital expenditures of HKD -30.6 million, which significantly exceeded the cash generated from operations, suggesting a reliance on existing liquidity to fund its investing activities.
The balance sheet reflects a strong liquidity position with cash and equivalents of HKD 122.6 million. This robust cash reserve is complemented by a minimal debt load of just HKD 1.3 million, resulting in a very conservative financial structure with negligible leverage and a high degree of financial flexibility.
The company has established a shareholder return policy, distributing a dividend of HKD 0.0035 per share. This indicates a commitment to returning capital to investors, though the payout represents a small portion of its earnings, potentially allowing for reinvestment to fund future growth initiatives or stabilize operations.
With a market capitalization of approximately HKD 436.6 million, the market values the company at a significant multiple to its annual earnings. The stock's beta of 1.67 suggests higher volatility than the broader market, reflecting investor perceptions of greater risk associated with its operations and market environment.
The company's primary strategic advantages include its established Dynasty brand and extensive product portfolio within the Chinese market. Its outlook will depend on its ability to improve operational cash flow, effectively manage its substantial capital investments, and successfully compete in a dynamic and crowded industry to drive sustainable growth.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |