investorscraft@gmail.com

Intrinsic ValueChina Kangda Food Company Limited (0834.HK)

Previous CloseHK$0.33
Intrinsic Value
Upside potential
Previous Close
HK$0.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Kangda Food operates as a diversified food processor and manufacturer within China's competitive packaged foods sector. Its core revenue model is built on the production, sale, and distribution of a wide array of chilled, frozen, and processed food products, including rabbit and chicken meat, instant soups, and seafood. The company serves both domestic and international markets, with exports to countries like Japan and Germany, and also engages in OEM manufacturing and livestock breeding. Operating through distinct product segments, it functions as a specialized supplier in a highly fragmented industry. Its market position is that of a regional player with an export-oriented component, navigating a sector dominated by large-scale domestic competitors and intense price sensitivity. The company's broad product portfolio and integrated operations, from breeding to processing, provide some diversification but also expose it to agricultural commodity price volatility and shifting global trade dynamics.

Revenue Profitability And Efficiency

The company generated substantial revenue of HKD 1.65 billion for the period, demonstrating a significant operational scale. However, this was accompanied by a net loss of HKD 21.47 million, indicating margin pressure and potential inefficiencies within its cost structure. The negative diluted EPS of HKD -0.0486 further reflects this challenging profitability environment for shareholders.

Earnings Power And Capital Efficiency

A key strength is the robust operating cash flow of HKD 394.9 million, which significantly exceeds both net income and capital expenditures (HKD -22.96 million). This strong cash conversion indicates that the core operations are generating healthy liquidity despite the reported accounting loss, suggesting underlying earnings power that is not fully captured on the income statement.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of HKD 234.2 million. Total debt stands at HKD 387.3 million, resulting in a net debt position. The company's ability to generate strong operating cash flow provides a crucial buffer for managing its debt obligations and funding ongoing operations without relying on external financing.

Growth Trends And Dividend Policy

The company did not pay a dividend, which is consistent with its reported net loss and suggests a retention of all cash flows to fund operations and stabilize the business. The current strategy appears focused on maintaining operational scale and cash generation rather than pursuing aggressive growth or returning capital to shareholders in the near term.

Valuation And Market Expectations

With a market capitalization of approximately HKD 105.5 million, the company trades at a significant discount to its annual revenue, reflecting investor skepticism about its profitability and future prospects. The exceptionally low beta of 0.065 suggests the stock is considered to have very low correlation to broader market movements, often a characteristic of deeply discounted or neglected securities.

Strategic Advantages And Outlook

The company's primary advantages are its integrated business model, export capabilities, and strong operating cash flow generation. The outlook remains cautious due to its lack of profitability, though its cash flow provides a foundation for potential operational improvements. Success is contingent on enhancing margins and effectively navigating a competitive and cost-sensitive market.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount