investorscraft@gmail.com

Intrinsic ValueEVA Precision Industrial Holdings Limited (0838.HK)

Previous CloseHK$0.93
Intrinsic Value
Upside potential
Previous Close
HK$0.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EVA Precision Industrial Holdings Limited is a specialized contract manufacturer operating in the global industrials sector, providing precision manufacturing services primarily for office automation equipment and automotive components. Its core revenue model is built on designing and fabricating high-precision metal and plastic molds, manufacturing components, and performing value-added assembly into semi-finished products. The company serves a diverse industrial clientele, including the growing internet server industry, leveraging its expertise in complex fabrication and lathing processes. With operational facilities strategically located in China, Vietnam, and Mexico, EVA Precision capitalizes on regional manufacturing advantages and supply chain integration to serve multinational OEMs. This geographic diversification supports resilience against trade tensions and localizes production near key end markets. The company's market position is that of a specialized industrial supplier, competing on engineering capability, precision quality, and cost-effective manufacturing rather than brand ownership, operating in a competitive but essential segment of the global industrial supply chain.

Revenue Profitability And Efficiency

The company generated HKD 6.30 billion in revenue for the period, achieving a net income of HKD 243.5 million. This translates to a net profit margin of approximately 3.9%, indicating competitive pressures in the contract manufacturing sector. Operating cash flow was strong at HKD 713.8 million, significantly exceeding net income and suggesting healthy cash conversion from operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.14, reflecting the company's earnings power on its capital base. Capital expenditures of HKD 330.1 million indicate ongoing investment in production capacity and technology. The substantial operating cash flow relative to capex suggests the company can self-fund its growth investments while maintaining operational flexibility.

Balance Sheet And Financial Health

The balance sheet shows HKD 1.74 billion in cash and equivalents against total debt of HKD 2.37 billion, indicating a moderate leverage position. The company maintains significant liquidity, which provides cushion for operational needs and potential investment opportunities. The debt level appears manageable given the company's cash generation capacity and industrial nature.

Growth Trends And Dividend Policy

The company paid a dividend of HKD 0.04 per share, representing a payout ratio of approximately 29% based on EPS. This indicates a shareholder-friendly capital allocation policy while retaining sufficient earnings for reinvestment. The strategic geographic expansion into Vietnam and Mexico suggests a growth orientation toward diversifying manufacturing footprints and capturing new market opportunities.

Valuation And Market Expectations

With a market capitalization of HKD 1.83 billion, the company trades at a P/E ratio of approximately 7.5 based on current earnings. The beta of 0.724 suggests lower volatility than the broader market, reflecting the defensive characteristics of industrial manufacturing. This valuation multiple appears conservative relative to growth prospects.

Strategic Advantages And Outlook

The company's strategic advantages include its multi-geography manufacturing footprint, technical expertise in precision metal and plastic components, and established relationships with industrial clients. The outlook depends on continued demand from office automation, automotive, and internet server sectors, with expansion in Vietnam and Mexico providing growth vectors. Maintaining cost competitiveness while investing in technical capabilities will be crucial for sustained performance.

Sources

Company Annual ReportHong Kong Stock Exchange FilingsMarket Data Providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount