Data is not available at this time.
China Education Group Holdings operates as a leading private education provider in China and internationally, specializing in higher education and vocational training. The company's core revenue model is tuition-driven, generating income from degree programs, vocational courses, and continuing education across its network of universities and colleges. Operating under established brands like Jiangxi University of Technology and Guangdong Baiyun University, the group serves a diverse student population seeking quality tertiary education alternatives to China's public university system. Its market position is strengthened by strategic geographic diversification across multiple Chinese provinces and international presence in Australia through King's Own Institute. The company leverages China's growing demand for specialized higher education and vocational skills training, positioning itself at the intersection of educational quality and employment-oriented curriculum development. This focus on practical, career-relevant education enhances its competitive advantage in an increasingly regulated but expanding private education sector.
The company reported revenue of HKD 6.58 billion with net income of HKD 418 million, indicating a net margin of approximately 6.4%. Strong operating cash flow of HKD 4.52 billion significantly exceeded net income, reflecting efficient cash conversion from tuition fees and other educational services. Capital expenditures of HKD 4.43 billion suggest substantial ongoing investment in campus infrastructure and educational facilities.
Diluted EPS of HKD 0.16 demonstrates the company's earnings capacity relative to its share base. The significant operating cash flow generation, nearly 11 times net income, indicates robust underlying cash earnings power. This strong cash generation supports both ongoing capital investments and potential shareholder returns while maintaining operational flexibility.
The balance sheet shows HKD 6.24 billion in cash against total debt of HKD 10.37 billion, indicating moderate leverage. The substantial cash position provides liquidity for operations and strategic initiatives, while the debt level reflects likely financing for expansion projects and campus development in China's growing education market.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.32, representing a 200% payout ratio based on EPS. This aggressive dividend policy suggests confidence in future cash flows despite current earnings levels. The education sector's structural growth in China supports long-term expansion prospects.
With a market capitalization of approximately HKD 10 billion, the company trades at roughly 1.5 times revenue and 24 times net income. The beta of 1.04 indicates market-aligned volatility expectations. Current valuation reflects investor confidence in the private education sector's growth trajectory in China.
The company benefits from China's sustained demand for quality higher education and vocational training. Its diversified institutional portfolio across multiple regions provides operational stability. Regulatory environment remains a key monitorable, but the essential nature of education services provides defensive characteristics. International expansion through the Australian operation offers additional growth optionality.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |