Data is not available at this time.
Glorious Property Holdings Limited is a Hong Kong-listed real estate developer focused on the People's Republic of China, operating primarily in the residential, commercial, and hospitality sectors. Its core revenue model involves the acquisition, development, and sale of property assets, supplemented by ancillary services including property leasing, hotel management, and corporate advisory. The company maintains a strategic land bank of 6.3 million square meters across key economic regions such as Shanghai, the Yangtze River Delta, and the Pan Bohai Rim, positioning it within China's competitive and cyclical property market. Despite its regional presence, the company operates in a highly leveraged industry characterized by regulatory scrutiny and shifting demand dynamics. Its market position is challenged by larger, state-backed competitors and ongoing sector-wide liquidity pressures, which impact its ability to scale and maintain profitability in a consolidating marketplace.
The company generated HKD 2.64 billion in revenue for FY2023, but reported a significant net loss of HKD 2.95 billion, reflecting severe profitability challenges. Operating cash flow remained positive at HKD 366 million, indicating some operational cash generation despite the substantial bottom-line loss, which points to inefficiencies and potential asset writedowns in a difficult market environment.
Diluted EPS was negative HKD 0.38, underscoring eroded earnings power. Capital expenditures were minimal at HKD -0.51 million, suggesting limited investment in new projects, likely due to financial constraints and a strategic focus on preserving liquidity amid sector-wide headwinds and high leverage.
The balance sheet shows significant strain, with high total debt of HKD 22.66 billion against modest cash and equivalents of HKD 52.34 million. This substantial debt burden relative to liquid assets indicates elevated financial risk and potential solvency concerns, common in the highly leveraged real estate development sector.
No dividends were distributed, consistent with the net loss and focus on capital preservation. The company's growth trajectory is challenged by the substantial annual loss and constrained liquidity, reflecting the broader downturn in China's property market rather than a period of expansion or shareholder returns.
With a market capitalization of approximately HKD 77.93 million, the company trades at a significant discount to its debt load, reflecting market skepticism about its financial stability and future prospects. The low beta of 0.35 suggests less volatility than the market, possibly due to its small size and illiquidity.
The company's primary strategic asset is its land bank in key Chinese regions, which could provide long-term value if market conditions improve. However, the outlook remains constrained by high leverage, sector-wide challenges, and regulatory pressures, requiring successful debt management and asset monetization to navigate ongoing headwinds.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |