investorscraft@gmail.com

Intrinsic ValueMingfa Group (International) Company Limited (0846.HK)

Previous CloseHK$0.12
Intrinsic Value
Upside potential
Previous Close
HK$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mingfa Group operates as a diversified real estate developer and manager in China, with a core focus on property development spanning commercial and residential projects. The company generates revenue through three primary segments: developing and selling real estate properties, operating hotels, and managing investment properties with associated services. Operating primarily in the competitive Chinese real estate market, Mingfa faces sector-wide challenges including regulatory pressures and market volatility. Its market position is that of a regional player headquartered in Nanjing, with operations that extend to property leasing and hotel management, creating a mixed revenue stream beyond pure development. The company's subsidiary structure under Galaxy Earnest Limited provides organizational support, though it operates in a capital-intensive industry requiring significant leverage and market timing. This business model exposes it to cyclical property markets and economic conditions affecting both development sales and rental income streams.

Revenue Profitability And Efficiency

Mingfa generated HKD 7.03 billion in revenue but reported a substantial net loss of HKD 1.79 billion, indicating severe profitability challenges. The negative EPS of HKD -0.29 reflects significant operational difficulties, likely driven by property market downturns and potential asset write-downs. Despite these losses, the company maintained positive operating cash flow of HKD 1.24 billion, suggesting some underlying operational cash generation ability.

Earnings Power And Capital Efficiency

The company's earnings power appears severely constrained given the substantial net loss position. Operating cash flow generation of HKD 1.24 billion provides some liquidity support, though capital expenditures were minimal at HKD -3.8 million, indicating limited investment in new projects or growth initiatives. This conservative capex approach reflects the challenging market conditions facing Chinese property developers.

Balance Sheet And Financial Health

Mingfa maintains HKD 1.17 billion in cash against total debt of HKD 2.12 billion, indicating moderate liquidity but significant leverage. The debt-to-cash ratio suggests financial stress, particularly given the operating losses. The balance sheet structure is typical of property developers but shows strain from market conditions affecting the Chinese real estate sector.

Growth Trends And Dividend Policy

The company suspended dividend payments with a zero dividend per share, conserving cash amid operational challenges. Growth trends appear negative given the substantial losses and minimal capital expenditures. The Chinese property market downturn has significantly impacted development-focused companies, constraining both top-line growth and profitability.

Valuation And Market Expectations

With a market capitalization of approximately HKD 871 million, the company trades at a significant discount to its revenue base, reflecting market skepticism about recovery prospects. The negative beta of -0.145 suggests counter-cyclical trading behavior relative to the broader market, possibly indicating investor perception as a distressed or special situation investment.

Strategic Advantages And Outlook

Mingfa's diversified operations across development, hotels, and property management provide some revenue stability, though the core development segment faces severe headwinds. The company's regional focus in China and established presence offer potential recovery leverage if market conditions improve, but near-term prospects remain challenging given sector-wide pressures and financial constraints affecting Chinese property developers.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount