Data is not available at this time.
China Water Affairs Group Limited is a Hong Kong-listed utility holding company operating primarily in mainland China's regulated water sector. Its core revenue model is built on long-term concessions for water supply operation and construction services, providing stable, contracted cash flows from essential public infrastructure. The company has diversified into environmental protection services, including sewage treatment, solid waste management, and water environment projects, leveraging its municipal relationships and operational expertise. Its property development segment represents a strategic, albeit non-core, investment activity. Operating in a defensive industry with high barriers to entry due to significant capital requirements and government licensing, the group holds a solid regional market position. It benefits from the structural demand driven by China's ongoing urbanization and environmental policy priorities, positioning it as a key regional player in water and environmental management.
The group reported robust revenue of HKD 11.66 billion for the period, demonstrating its scale in the utilities sector. Net income reached HKD 1.07 billion, reflecting a healthy profit margin supported by its regulated and contracted operations. Strong operating cash flow of HKD 3.39 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash from its asset-intensive business model.
Diluted earnings per share stood at HKD 0.66, showcasing the company's earnings capacity. The substantial operating cash flow generation, which comfortably covered capital investment needs, highlights effective capital deployment in essential infrastructure. This performance underscores the utility's ability to fund growth and maintain operations through internally generated funds.
The company maintains a solid liquidity position with HKD 4.77 billion in cash and equivalents. Total debt of HKD 25.64 billion reflects the capital-intensive nature of water infrastructure development. The balance sheet structure is typical for utility companies with long-lived assets, though debt levels warrant monitoring against cash flow coverage capabilities.
The company has demonstrated a shareholder-friendly approach with a dividend per share of HKD 0.28, providing income to investors. Growth is driven by China's ongoing urbanization and environmental protection initiatives, with the company well-positioned to benefit from continued infrastructure investment in water management and treatment services.
With a market capitalization of approximately HKD 10 billion, the company trades at a moderate valuation multiple relative to earnings. The beta of 0.56 indicates lower volatility compared to the broader market, consistent with its defensive utility characteristics and stable cash flow profile expected by investors.
The company's strategic advantages include its established position in China's essential water services sector, long-term operating concessions, and diversification into environmental protection. The outlook remains stable, supported by consistent demand for water services and alignment with national environmental policies, though subject to regulatory changes and economic conditions in its operating regions.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |