Data is not available at this time.
VSTECS Holdings Limited operates as a leading technology distributor across North Asia and Southeast Asia, providing a critical bridge between global IT manufacturers and a diverse end-market. Its core revenue model is built on distributing a comprehensive portfolio of enterprise systems, consumer electronics, and cloud computing solutions, earning margins through volume sales and value-added services like technical integration and support. The company serves a broad clientele, from individuals and SMEs to large corporations and government entities, through an extensive network of resellers, system integrators, and dealers. Operating in the competitive technology distribution sector, VSTECS leverages its long-established presence, logistical capabilities, and deep vendor relationships to maintain a strong market position. Its three-segment structure allows it to capitalize on both high-volume consumer trends and complex, high-value enterprise IT infrastructure projects, providing a diversified and resilient business model within the regional technology supply chain.
The company generated substantial revenue of HKD 89.1 billion for the period, demonstrating its significant scale as a distribution channel. Profitability was solid with a net income of HKD 1.05 billion. Operating cash flow of HKD 1.48 billion significantly exceeded capital expenditures, indicating strong cash generation from its core distribution operations and efficient working capital management.
VSTECS exhibited healthy earnings power, with diluted earnings per share of HKD 0.76. The business model is inherently capital-light, as evidenced by operating cash flow that comfortably funds minimal capital expenditure requirements. This structure allows the company to generate solid returns without significant fixed asset investment, typical of a distribution-focused enterprise.
The balance sheet shows a strong cash position of HKD 3.95 billion, providing ample liquidity. Total debt of HKD 9.68 billion is manageable given the company's scale and cash-generative operations. The financial structure appears appropriate for a distributor that requires financing for inventory and receivables within its working capital cycle.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.257 per share. Its growth is tied to the broader technology adoption cycle and its ability to secure distribution rights for new, innovative products across its enterprise, consumer, and cloud segments in its operating regions.
With a market capitalization of approximately HKD 14.35 billion, the market values the company at a significant discount to its annual revenue, reflecting the low-margin nature of the distribution business. A beta of 0.802 suggests the stock is perceived as less volatile than the broader market.
VSTECS's key advantages include its extensive regional footprint, long-standing vendor partnerships, and a diversified product portfolio across high-growth IT segments. The outlook is leveraged to continued digital transformation and IT spending within its core markets, though it remains exposed to competitive pressures and supply chain dynamics inherent in the distribution industry.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |