Data is not available at this time.
Extrawell Pharmaceutical Holdings Limited operates as a specialized pharmaceutical company in China, focusing on the development, manufacturing, and distribution of niche therapeutic products. Its core revenue model is derived from the sale of proprietary drugs like transfer factor oral solution and Wisk, which target specific immune and dermatological conditions, supplemented by trading imported pharmaceuticals and gene technology development. The company occupies a specialized position within the competitive Chinese generics and specialty drug market, leveraging its focused portfolio to address distinct medical needs rather than competing in high-volume mainstream categories. Its operations are segmented into Manufacturing, Trading, and Gene Development, reflecting a strategy that blends domestic production with imported product distribution and longer-term biotech research initiatives, including oral insulin development.
The company reported revenue of HKD 55.4 million, indicating a relatively small operational scale. Despite this, it achieved a substantial net income of HKD 222.6 million, suggesting significant non-operating gains or one-time items influenced profitability. Operating cash flow was negative at HKD -4.4 million, highlighting potential challenges in core cash generation relative to reported earnings.
Diluted EPS stood at HKD 0.0743, reflecting earnings power on a per-share basis. The disparity between modest revenue and high net income points to capital efficiency being driven by factors beyond core operations, such as financial or one-time items. Capital expenditures were HKD -3.1 million, indicating limited recent investment in productive assets.
The company maintains a cash position of HKD 77.8 million against total debt of HKD 140.9 million, indicating a leveraged balance sheet. The debt level exceeds cash holdings, suggesting reliance on borrowing, though the overall market capitalization provides context for its financial structure.
No dividend was paid, aligning with a retention of earnings for potential reinvestment or stability. Growth trends are unclear from single-year data, but the company's focus on gene development and niche pharmaceuticals may represent longer-term strategic growth avenues beyond current revenue figures.
With a market capitalization of approximately HKD 279.6 million, the company trades at a significant premium to its annual revenue, reflecting market expectations for future profitability or asset value. The negative beta of -0.051 suggests low correlation with broader market movements, potentially indicating its perceived defensive or idiosyncratic nature.
Strategic advantages lie in its specialized product portfolio and dual revenue streams from manufacturing and trading. The outlook depends on successfully commercializing its gene development projects, such as oral insulin, and navigating the competitive Chinese pharmaceutical regulatory environment to convert research into sustainable revenue.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |