Data is not available at this time.
Vision Values Holdings Limited operates as a diversified conglomerate with a complex portfolio spanning multiple sectors and geographies. Its core operations involve providing comprehensive network solutions and project services, including telecom and enterprise systems, primarily within Hong Kong, Mainland China, and Mongolia. The company's revenue model is multifaceted, generating income from technology service contracts, property investments, and specialized luxury services such as yacht building and private jet charters. This positions it in the industrials sector with a unique blend of B2B technology services and high-end asset management. Its market position is that of a niche, smaller-cap player navigating the competitive landscapes of both technology infrastructure and luxury asset services without a dominant share in any single market. The diversification across unrelated businesses presents both a hedge against sector-specific downturns and a challenge in achieving operational focus and scale, making its market positioning complex and highly segmented.
The company generated HKD 524.8 million in revenue for the period but reported a net loss of HKD 56.5 million, indicating significant profitability challenges. Operational efficiency is a concern, as evidenced by negative operating cash flow of HKD 45.1 million, which suggests core business activities are not generating sufficient cash to sustain operations without external funding or asset sales.
Earnings power is currently negative, with a diluted EPS of -HKD 0.0144. Capital expenditure of HKD 14.0 million, while modest, occurred alongside substantial cash outflows, raising questions about the return on invested capital and the efficiency of its spending across its disparate business units.
The balance sheet shows a strained financial position with HKD 41.4 million in cash against a significantly larger total debt of HKD 327.6 million. This high leverage ratio, coupled with negative cash flows, presents considerable liquidity risk and challenges to the company's overall financial health and stability.
Current trends reflect a company in a challenging growth phase, with a net loss superseding top-line revenue. Reflecting this financial performance and likely a need to conserve cash, the company maintained a dividend per share of HKD 0, indicating a non-existent dividend policy for shareholders.
With a market capitalization of approximately HKD 184.4 million, the market is valuing the company at a significant discount to its reported revenue, reflecting expectations of continued operational challenges and losses. A low beta of 0.269 suggests the stock has been less volatile than the broader market.
The primary strategic advantage lies in its diversified portfolio, which may offer some risk mitigation. However, the outlook is clouded by profitability issues, high debt, and negative cash flows. Successful navigation will require improved operational focus, cost management, and potentially strategic divestments to strengthen the balance sheet.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |