Data is not available at this time.
Soundwill Holdings Limited is a Hong Kong-based real estate investment and services company with a diversified operational model focused on property development, leasing, and management. Its core revenue streams are generated through the development and sale of medium to high-end commercial, residential, and industrial properties, complemented by a stable income from its investment property portfolio. The company leases a variety of assets, including commercial, office, and residential buildings, alongside niche spaces for advertising and mini-storage, providing multiple touchpoints for revenue generation. As a subsidiary of Ko Bee Limited and with a history dating back to 1978, Soundwill has established a long-standing presence in the Hong Kong and Mainland China property sectors. Its market position is that of a specialized, integrated property player, navigating the competitive landscape by leveraging its expertise in building management services for both large commercial complexes and smaller residential estates, which adds a recurring service-based dimension to its development-centric operations.
The company reported revenue of HKD 1.23 billion for the period, indicating active operations. However, profitability was severely impacted, with a net loss of HKD 2.49 billion and a diluted EPS of -HKD 8.80, reflecting significant challenges, likely from property devaluations or impairment charges. Operating cash flow remained positive at HKD 687 million, demonstrating an ability to generate cash from core activities.
Soundwill's substantial net loss severely undermines its current earnings power. The positive operating cash flow suggests the underlying leasing and services businesses provide some cash generation, but this is overshadowed by the major loss. Capital expenditures were reported as zero, indicating a period of minimal new investment in property development or acquisitions.
The balance sheet shows a cash position of HKD 324 million against total debt of HKD 1.40 billion, indicating a leveraged financial structure. The significant net loss for the period would have adversely affected equity, increasing leverage ratios and posing a challenge to overall financial health absent a swift recovery in property valuations or profitability.
Recent performance, marked by a large net loss, points to negative growth trends, likely tied to cyclical pressures in the real estate market. Despite this, the company maintained a dividend distribution of HKD 1 per share, which may be supported by its historical cash reserves or a commitment to shareholder returns, though such a policy may be scrutinized given the current losses.
With a market capitalization of approximately HKD 1.70 billion, the market is valuing the company below its reported revenue. A negative beta of -0.07 suggests the stock has exhibited a low correlation, and at times an inverse relationship, with the broader market, which may reflect its unique risk profile as a distressed or deeply cyclical asset in the eyes of investors.
The company's strategic advantages lie in its integrated model of development, leasing, and property management, providing diversified income streams. Its long-term presence in Hong Kong is a key asset. The outlook remains contingent on a recovery in the real estate sector to improve asset values and return the development business to profitability, while its service divisions offer stability.
Company Annual Report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |