Data is not available at this time.
Emperor Watch & Jewellery Limited operates as a specialized retailer in the luxury goods sector, focusing on the sale of high-end European-made timepieces and its own Emperor Jewellery brand of fine jewelry. The company's core revenue model is built on direct retail sales through a network of 99 self-branded stores, boutiques, and multi-brand outlets across key Asian markets, including Hong Kong, Macau, Mainland China, Singapore, and Malaysia, supplemented by an online shopping platform. This strategic physical presence in premium shopping districts, combined with a vertically integrated approach to jewelry design and manufacturing, allows it to capture value across the supply chain. The company occupies a mid-to-high market positioning, catering to aspirational and affluent consumers seeking branded luxury accessories, though it operates in a highly competitive environment dominated by global giants and independent artisans. Its longevity, established since 1942, provides a foundation of brand trust and customer loyalty in its core markets.
The company generated HKD 5.23 billion in revenue for the period. Profitability was demonstrated with a net income of HKD 257 million, translating to a net margin of approximately 4.9%. Strong operating cash flow of HKD 769 million significantly exceeded net income, indicating high-quality earnings and efficient cash conversion from its retail operations.
The business exhibits moderate earnings power with diluted EPS of HKD 0.038. Capital efficiency appears robust as evidenced by the substantial operating cash flow, which funded operations without requiring capital expenditures during this period, suggesting a asset-light model for its store network.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 916 million. Total debt stands at HKD 412 million, resulting in a conservative net cash position. This provides a solid buffer against market volatility and supports financial flexibility.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of HKD 0.01 per share. The payout represents a portion of earnings, indicating a balanced approach between rewarding investors and retaining capital for potential future expansion or operational needs within the cyclical luxury sector.
With a market capitalization of approximately HKD 2.47 billion, the market values the company at a price-to-sales multiple near 0.47x. A beta of 0.856 suggests the stock is expected to be slightly less volatile than the broader market, reflecting its established but niche position in the consumer cyclical space.
Key advantages include a long-established brand, a strategic retail footprint in affluent Asian markets, and a vertically integrated jewelry segment. The outlook is tied to consumer sentiment in its core regions and the recovery of tourism, which is crucial for its store traffic in key locations like Hong Kong and Macau.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |