Data is not available at this time.
Bison Finance Group Limited operates as a diversified financial and advertising services conglomerate based in Hong Kong. Its core business segments include the design and production of out-of-home advertising media, such as transit vehicle exteriors, bus shelters, and billboards, alongside a comprehensive suite of financial services. The financial arm provides investment advisory, securities brokerage, margin financing, asset management, underwriting, and insurance brokerage, creating a dual revenue stream from both service-based and commission-driven models. This positions the company in the competitive Hong Kong market, serving both corporate and retail clients across advertising and financial sectors. Its market position is that of a niche player, leveraging its subsidiary structure under Bliss Chance Global Limited to operate in specialized, regulated industries without achieving dominant scale in either segment.
The company reported revenue of HKD 68.2 million for the period but experienced a net loss of HKD 27.2 million, indicating significant profitability challenges. Operating cash flow was negative HKD 29.1 million, reflecting inefficiencies in converting revenue into cash. The absence of capital expenditures suggests a lack of investment in growth assets, which may be constraining operational scalability and future revenue potential.
Diluted EPS was negative HKD 0.0191, demonstrating weak earnings power. The negative operating cash flow further underscores inefficiencies in core operations. With no capital expenditures reported, the company's capital allocation appears focused on sustaining rather than expanding operations, limiting its ability to generate returns on invested capital and improve earnings capacity.
The balance sheet shows a cash position of HKD 101.7 million against total debt of HKD 92.1 million, providing a moderate liquidity buffer. However, the negative cash flow from operations raises concerns about the sustainability of this liquidity without external financing. The debt level, while manageable relative to cash, requires careful monitoring given the ongoing operational losses.
The company reported a net loss and negative cash flow, indicating no current growth trajectory. No dividends were distributed, aligning with its unprofitable status and need to conserve cash. The lack of capital expenditures further suggests a defensive stance rather than a growth-oriented strategy, with focus likely on stabilizing operations.
With a market capitalization of approximately HKD 172 million, the company trades at a negative earnings multiple due to its loss-making position. The low beta of 0.367 suggests lower volatility relative to the market, possibly reflecting investor perception of limited growth prospects or a stable but challenged business model in its current state.
The company's primary advantage is its diversified operations across advertising and financial services, providing multiple revenue streams. However, the outlook is challenged by operational losses and negative cash flow. Strategic focus may need to shift towards profitability improvement, cost management, or potential restructuring to leverage its dual-industry presence more effectively in the competitive Hong Kong market.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |