investorscraft@gmail.com

Intrinsic ValueChina Vanadium Titano-Magnetite Mining Company Limited (0893.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Vanadium Titano-Magnetite Mining operates as a specialized mining company focused on vanadium titano-magnetite resources in China, serving the steel industry's raw material needs. The company's core revenue model centers on mining operations that produce high-grade iron concentrates from its vanadium titano-magnetite deposits, which are critical inputs for steel production. Its business spans three segments: high-iron mining operations that generate primary revenue through mineral sales, trading activities involving steel products, and corporate services including facilities management and strategic investments. Within China's basic materials sector, the company occupies a niche position as a vanadium-focused mining operation, differentiating itself from conventional iron ore producers through its specialized mineral portfolio. The company leverages its integrated approach combining mining, processing, and trading activities to capture value across the steel production chain while maintaining a focused operational footprint in strategic mineral resources.

Revenue Profitability And Efficiency

The company generated HKD 542.5 million in revenue during the period but reported a net loss of HKD 20.7 million, indicating margin pressure in its operations. Positive operating cash flow of HKD 26.2 million suggests some operational efficiency despite the bottom-line challenges. Capital expenditures of HKD 19.0 million reflect ongoing investment in mining operations and processing capabilities.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.0092 reflects current earnings challenges amid market conditions. The positive operating cash flow generation relative to capital expenditures indicates some capacity to fund operations internally. The company's capital allocation appears focused on maintaining mining operations rather than aggressive expansion given the current financial performance.

Balance Sheet And Financial Health

The balance sheet shows HKD 11.9 million in cash against HKD 112.5 million in total debt, creating a leveraged position. The debt-to-cash ratio suggests limited liquidity buffers, though the positive operating cash flow provides some financial flexibility. The capital structure indicates reliance on debt financing for operational needs.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss position and focus on preserving capital. The negative earnings trend suggests challenging growth conditions in the current operating environment. Capital allocation priorities appear centered on operational sustainability rather than shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately HKD 193 million, the company trades at a discount to revenue, reflecting market concerns about profitability. The beta of 0.767 indicates moderate sensitivity to market movements, typical for commodity-based businesses. The valuation suggests muted growth expectations from investors.

Strategic Advantages And Outlook

The company's niche focus on vanadium titano-magnetite provides some differentiation in China's mining sector, though operational execution remains challenging. Strategic positioning in critical steel industry inputs offers potential recovery upside with industry cycles. The outlook depends on commodity price stability and operational efficiency improvements to achieve sustainable profitability.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount