Data is not available at this time.
Man Yue Technology Holdings Limited is a specialized manufacturer of electronic components, operating within the competitive global technology hardware sector. Its core revenue model is driven by the production and sale of a diversified portfolio of capacitors, including aluminum electrolytic, conductive polymer aluminum solid, and multi-layer polymer capacitors, under its established SAMXON and X-CON brands. The company serves a broad industrial customer base across information technology, telecommunications, and consumer electronics, generating sales through a widespread international distribution network spanning Asia, the United States, and Europe. Its market position is that of a niche player in the essential but highly competitive passive components industry, where scale, technological innovation, and cost efficiency are critical determinants of success. The company supplements its core manufacturing operations with trading activities in raw materials and electronic components, providing an additional revenue stream while managing supply chain inputs. This operational structure positions Man Yue as a integrated supplier, though it operates in a market dominated by larger, global competitors with greater R&D capabilities and economies of scale.
The company reported revenue of HKD 1.61 billion for the period. Profitability was subdued with a net income of HKD 7.82 million, indicating very thin margins. Operating cash flow of HKD 127.96 million was significantly stronger than net income, suggesting non-cash charges impacted the bottom line and highlighting relatively efficient cash conversion from its core operations.
Diluted earnings per share stood at HKD 0.0164, reflecting modest earnings power. Capital expenditures of HKD -60.40 million indicate ongoing investment in maintaining or upgrading its production capabilities. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments internally, which is a positive sign of capital discipline.
The balance sheet shows a cash position of HKD 208.17 million against a substantial total debt of HKD 1.05 billion. This high debt load relative to cash and market capitalization is a notable risk factor, indicating significant financial leverage and potential vulnerability to rising interest rates or operational downturns that could strain its ability to service obligations.
The company maintains a dividend policy, distributing HKD 0.0049 per share. This payout, against its low EPS, represents a high payout ratio, signaling a commitment to returning capital to shareholders. Future growth is likely contingent on increased demand in its end markets and its ability to navigate intense competitive and pricing pressures within the component industry.
With a market capitalization of approximately HKD 266 million, the market is valuing the company at a low multiple of its earnings and revenue. A beta of 0.576 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its small size and niche market positioning rather than defensive characteristics.
The company's strategic advantages include its long-established brand presence and diversified geographic sales footprint. However, its outlook is challenged by its high leverage, competitive industry dynamics, and thin profitability. Success will depend on effectively managing its debt structure, controlling costs, and potentially carving out a defensible niche with its specialized capacitor products.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |