Data is not available at this time.
Walnut Capital Limited, operating as Global Mastermind Capital Limited, is a Hong Kong-based investment management firm specializing in asset management services. The company generates revenue primarily through management fees and performance-based incentives derived from managing client investment portfolios. Operating within the highly competitive and regulated financial services sector, it caters to investors seeking exposure to various asset classes. Its market position is that of a smaller, niche player in the vast Asia-Pacific asset management industry, requiring a focus on specific strategies or clientele to differentiate itself from larger, established firms. The company's success is inherently tied to its investment performance, ability to attract and retain assets under management, and the overall health of the financial markets.
The firm reported modest revenue of HKD 539,000 for the period, yet demonstrated high profitability with net income of HKD 399,000, indicating a lean cost structure. However, operational efficiency is a concern, as evidenced by a significant negative operating cash flow of HKD -51.4 million, which starkly contrasts with the reported net income and suggests potential timing differences or non-cash accounting adjustments.
Earnings power appears limited, with diluted earnings per share of just HKD 0.0004. The substantial negative operating cash flow raises questions about the sustainability of current earnings and the firm's core ability to generate cash from its principal business activities, indicating potential inefficiency in converting accounting profits into usable cash.
The balance sheet shows a conservative debt level with total debt of HKD 10.0 million against cash and equivalents of HKD 6.0 million. This suggests a manageable leverage position, though the modest cash balance relative to the negative cash flow warrants monitoring for near-term liquidity needs.
Available data does not provide a clear multi-period growth trend. The company maintains a conservative capital return policy, as evidenced by a dividend per share of zero, indicating a preference for retaining all earnings, likely to fund operations or future investment opportunities given the current cash flow situation.
With a market capitalization of approximately HKD 1.90 billion, the market assigns a significant premium to the company's current earnings and book value. This lofty valuation implies strong investor expectations for future growth, asset accumulation, or perhaps speculative factors not immediately apparent from the provided financial statements.
The firm's strategic advantage may lie in its niche focus and agility as a smaller asset manager. The outlook is clouded by the disconnect between reported profitability and severe negative cash flow; future success is contingent on stabilizing cash generation, growing assets under management, and ultimately validating its current market valuation through tangible financial performance.
Company Filings (HKEX)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |