Data is not available at this time.
CPMC Holdings Limited is a prominent packaging manufacturer operating within China's consumer cyclical sector, specializing in metal and plastic packaging solutions. Its core revenue model is driven by the production and sale of tinplate, aluminum, and plastic containers for a diverse range of end markets, including beverages, food, personal care, and electronics. The company provides integrated services encompassing packaging design, printing, and logistics, catering to the needs of major consumer goods brands. Operating in a highly competitive and fragmented industry, CPMC leverages its extensive product portfolio and manufacturing scale to secure its position. Its market standing is reinforced by its comprehensive offerings, from three-piece beverage cans to sophisticated aerosol and plastic bottles, serving essential and growing consumer demand within the People's Republic of China.
The company generated revenue of HKD 10.27 billion for FY2023, demonstrating its significant scale in the packaging industry. Net income was reported at HKD 474.8 million, resulting in a net profit margin of approximately 4.6%. Operating cash flow was strong at HKD 810.4 million, indicating effective conversion of earnings into cash from core operations.
CPMC's earnings power is evidenced by its diluted EPS of HKD 0.43. Capital expenditures of HKD 499.6 million were substantial, reflecting ongoing investments in production capacity and operational capabilities. The difference between operating cash flow and capex resulted in positive free cash flow, supporting financial flexibility.
The company maintains a solid liquidity position with cash and equivalents of HKD 2.39 billion. Total debt stands at HKD 5.37 billion, indicating a leveraged but manageable capital structure. The balance sheet supports ongoing operations and strategic investments in a capital-intensive industry.
The company did not pay a dividend in FY2023, retaining earnings for reinvestment and growth initiatives. Historical performance and market positioning suggest a focus on organic expansion and market share consolidation within China's packaging sector rather than direct shareholder returns.
With a market capitalization of approximately HKD 7.94 billion, the market values the company at a significant discount to its annual revenue. A beta of 0.27 indicates lower volatility compared to the broader market, reflecting its stable, defensive business model within the consumer goods supply chain.
CPMC's strategic advantages include its diversified product portfolio across tinplate, aluminum, and plastic packaging, serving essential consumer sectors. Its integrated service offering provides a competitive edge. The outlook is tied to domestic consumption trends in China and the company's ability to maintain cost efficiency amid raw material price fluctuations.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |