Data is not available at this time.
China Sandi Holdings Limited operates as a property developer and investor in mainland China, focusing on a dual-segment strategy of property development for sale and long-term property investment. The company's core revenue model involves developing residential and commercial properties for capital gains while maintaining a portfolio of income-generating assets, including shopping malls, hotels, and office units that provide recurring rental income. This approach positions the company within China's highly competitive real estate sector, where it must navigate regulatory changes and market cycles. Its market position is that of a regional player rather than a national giant, with operations that are susceptible to local economic conditions and property market fluctuations. The company supplements its primary activities with property management services and leasing of ancillary facilities like kindergartens and parking spaces, creating additional revenue streams while enhancing the value of its core assets.
The company generated HKD 3.63 billion in revenue for FY2023 but reported a substantial net loss of HKD 511 million, indicating severe profitability challenges. Operating cash flow was negative HKD 11 million, suggesting operational inefficiency and potential liquidity strain in converting property assets into cash. This performance reflects the difficult conditions in China's property market during this period.
China Sandi demonstrated weak earnings power with a diluted EPS of -HKD 0.10, reflecting the net loss position. Negative operating cash flow combined with minimal capital expenditures of HKD 253 thousand indicates constrained investment capacity and poor capital allocation efficiency. The company appears to be conserving resources rather than deploying capital for growth.
The balance sheet shows significant financial stress with total debt of HKD 7.05 billion vastly exceeding cash and equivalents of HKD 148 million. This high leverage ratio creates substantial refinancing risk and interest burden. The negative equity position implied by the net loss further weakens the company's financial health and stability.
Current trends indicate contraction rather than growth, with the company reporting substantial losses and negative cash flows. The dividend policy remains suspended with zero distributions per share, reflecting management's priority to preserve cash amid challenging market conditions and balance sheet constraints rather than returning capital to shareholders.
With a market capitalization of approximately HKD 71 million against substantial debt, the market appears to be pricing in significant distress and potential equity dilution. The low beta of 0.388 suggests the stock is less volatile than the market, possibly indicating limited trading interest or expectations of minimal recovery prospects in the near term.
The company's strategic advantage lies in its existing property portfolio that generates rental income, providing some cash flow stability. However, the outlook remains challenging due to high leverage, property market weakness, and regulatory uncertainties in China's real estate sector. Success depends on asset disposals, debt restructuring, and market recovery.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |