Data is not available at this time.
Integrated Waste Solutions Group Holdings Limited operates as a specialized waste management provider in Hong Kong, focusing on a vertically integrated model. Its core revenue is generated through four distinct segments: Confidential Materials Destruction, Logistics Services, Recovered Paper and Materials, and Tissue Paper Products. This structure allows the company to capture value across the waste lifecycle, from collection and secure destruction to recycling and the sale of recovered materials and finished goods. The company occupies a niche position within Hong Kong's essential waste management sector, which is characterized by stringent regulatory requirements for data security and environmental compliance. Its affiliation with Chow Tai Fook provides a degree of stability, though it operates in a competitive market for recycling and logistics services. Its strategy involves developing recycling facilities and providing comprehensive management services, aiming to leverage the growing emphasis on circular economy principles and sustainable waste handling in its regional market.
The company reported revenue of HKD 45.1 million for the period. However, operational performance was significantly challenged, resulting in a substantial net loss of HKD 490.1 million. This negative profitability, coupled with negative operating cash flow of HKD 23.2 million, indicates severe inefficiencies and potential underlying cost or operational issues within its business segments that require urgent address.
Earnings power is currently absent, as reflected by a diluted EPS of -HKD 0.10. Capital expenditures were minimal at HKD 0.2 million, suggesting a lack of significant investment in growth or maintenance of assets. The negative cash flow from operations further underscores the company's inability to generate internal funds, severely constraining its capital allocation options and overall efficiency.
The balance sheet shows a cash position of HKD 43.1 million against total debt of HKD 50.4 million, indicating a leveraged but not immediately critical liquidity scenario. The net loss for the period has undoubtedly eroded its equity base. Financial health is precarious due to the substantial losses and negative cash generation, raising concerns about its ongoing viability without external support or a strategic turnaround.
Current financial results point to negative growth and operational contraction. The company has not paid a dividend, a prudent policy given its significant net loss and negative cash flows. All available capital is likely being conserved to stabilize operations, with no capacity for shareholder returns until profitability is restored.
With a market capitalization of approximately HKD 77.2 million, the market is valuing the company at a premium to its revenue but is clearly pricing in significant distress and uncertainty regarding its future prospects. The exceptionally low beta of 0.019 suggests the stock is perceived as having minimal correlation to broader market movements, often a trait of deeply troubled or illiquid securities.
The company's strategic advantages are its established operational segments in an essential industry and its corporate affiliation. The outlook, however, is highly uncertain and contingent on executing a successful operational and financial restructuring to stem losses and return to positive cash flow generation. Without a clear path to profitability, significant risks persist.
Company FilingsHong Kong Stock Exchange
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |