Data is not available at this time.
Besunyen Holdings operates within the specialized consumer health and packaged foods sector in China, focusing on the research, development, production, and sale of therapeutic tea products and over-the-counter (OTC) pharmaceuticals. Its core revenue model is driven by the sale of its flagship Besunyen brand teas, including detox and slimming varieties, and weight-loss medications like LARLLY Orlistat, distributed through a multi-channel network of OTC pharmacies, retail terminals in supermarkets, and major e-commerce platforms. The company occupies a distinct niche at the intersection of traditional wellness and modern consumer goods, leveraging the cultural acceptance of herbal remedies while competing in the highly fragmented and competitive Chinese health products market. Its market positioning is that of a specialized, brand-focused player, targeting health-conscious consumers seeking weight management and detoxification solutions, though it operates on a smaller scale compared to larger, diversified consumer staples corporations.
The company generated HKD 484.3 million in revenue for the period. It achieved a net income of HKD 14.8 million, indicating a relatively thin net profit margin. Operating cash flow was positive at HKD 10.5 million, though it was significantly lower than net income, suggesting potential working capital movements or non-cash adjustments impacting cash generation during the fiscal year.
Besunyen reported a diluted EPS of HKD 0.12, reflecting its earnings power on a per-share basis. Capital expenditures were modest at HKD 5.0 million, indicating a business that is not highly capital intensive. The relationship between its operating cash flow and capital expenditures suggests the company is currently funding its investments from its own operations.
The balance sheet appears conservatively leveraged with a strong liquidity position. Cash and cash equivalents stood at a robust HKD 134.2 million, significantly outweighing its total debt of just HKD 5.7 million. This low debt level provides considerable financial flexibility and indicates a low-risk financial structure for the company.
The company has demonstrated a notable commitment to shareholder returns, distributing a dividend of HKD 0.25 per share. This payout is more than double the reported diluted EPS, indicating a distribution policy that may be utilizing retained earnings or cash reserves, which is a significant characteristic of its current capital allocation strategy.
With a market capitalization of approximately HKD 327.7 million, the market values the company at a significant premium to its book value, given its substantial cash holdings. The beta of 1.365 suggests the stock has higher volatility than the overall market, reflecting investor perceptions of its risk profile within the consumer defensive sector.
The company's strategic advantage lies in its focused brand and niche within the therapeutic tea and OTC weight-loss market in China. Its outlook is tied to consumer health trends and its ability to effectively compete and grow its brand presence against both traditional pharmaceutical companies and larger consumer goods firms in a dynamic market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |