Data is not available at this time.
Dragon Crown Group Holdings Limited operates as a specialized provider of integrated terminal and storage services for liquid petrochemical products within China's industrial logistics sector. The company's core revenue model is derived from offering essential infrastructure services, including the loading and discharging of chemicals at its jetties, secure storage in its tank farms, and product delivery via pipelines. Its operations are strategically located across three key terminals in Nanjing, Ningbo, and Weifang, positioning it within critical industrial and port regions to serve chemical manufacturers and distributors. This niche focus on hazardous liquid storage requires significant regulatory compliance and specialized assets, creating high barriers to entry. The company's market position is that of a regional infrastructure enabler for the petrochemical supply chain, catering to a essential but cyclical industrial base. Its business is intrinsically linked to the health of China's manufacturing and chemical production sectors, making its fortunes sensitive to broader economic cycles and industrial policy.
For FY 2021, the company reported revenue of HKD 255.9 million. It demonstrated strong profitability with a net income of HKD 70.4 million, indicating healthy margins from its capital-intensive storage operations. The firm also generated robust operating cash flow of HKD 133.3 million, significantly exceeding its net income and capital expenditures.
The company's earnings power is reflected in its diluted EPS of HKD 0.058. Capital expenditure was a modest HKD 19.3 million, suggesting the existing terminal infrastructure is largely in place and requiring maintenance rather than significant expansion, which supports stable cash generation.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 179.0 million. This is balanced against total debt of HKD 112.5 million, indicating a manageable leverage profile and a net cash position, which provides a buffer against operational volatility.
The company exhibited a notably shareholder-friendly capital allocation policy, distributing a substantial dividend of HKD 0.468 per share. This payout represents a significant portion of its earnings, signaling a focus on returning capital to investors, likely due to a mature operational profile with limited immediate growth avenues.
The provided market capitalization is listed as zero, which is inconsistent with the financial data and suggests a potential data error or that the company may be very small and illiquid. This makes a standard valuation assessment unverifiable from the provided metrics.
The company's strategic advantages lie in its specialized asset base and strategic terminal locations, which are critical nodes in the chemical logistics chain. Its outlook is tied to the demand for chemical storage in China, which is driven by industrial production levels, regulatory requirements for safe handling, and regional economic activity.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |