Data is not available at this time.
China Mobile Limited operates as the dominant telecommunications service provider in Mainland China, delivering comprehensive mobile and fixed-line connectivity solutions. The company generates revenue primarily through mobile voice and data services, wireline broadband subscriptions, and an expanding portfolio of digital services including cloud computing, IoT solutions, and fintech offerings. As the world's largest mobile network operator by subscriber base, it maintains an entrenched market position with nearly one billion mobile customers, benefiting from extensive network infrastructure and government affiliations. Its operations span consumer and enterprise segments, providing critical telecommunications infrastructure while diversifying into high-growth digital transformation services. The company leverages its massive scale to drive network efficiency and cross-selling opportunities across its broad service ecosystem, positioning it at the forefront of China's digital economy development while facing regulated competition in its core markets.
The company reported HKD 1.04 trillion in revenue with net income of HKD 138.4 billion, reflecting a robust net margin of approximately 13.3%. Operating cash flow generation remains strong at HKD 315.7 billion, significantly exceeding capital expenditure requirements. This demonstrates efficient conversion of revenue to cash despite substantial infrastructure investments, supporting both growth initiatives and shareholder returns.
China Mobile exhibits substantial earnings power with diluted EPS of HKD 6.42, supported by its massive scale and market dominance. The company maintains disciplined capital allocation with capital expenditures of HKD 156.0 billion focused on network expansion and digital transformation. Strong operating cash flow coverage of investments indicates efficient capital deployment toward strategic growth areas.
The balance sheet remains exceptionally strong with HKD 242.3 billion in cash and equivalents against total debt of HKD 88.4 billion, resulting in a net cash position. This conservative financial structure provides significant flexibility for strategic investments and dividend payments while maintaining low financial risk in a capital-intensive industry.
Growth is driven by expanding digital services and 5G adoption, though traditional voice services face maturity. The company maintains a shareholder-friendly dividend policy with HKD 5.24 per share distribution, representing a payout ratio of approximately 82% based on reported EPS, providing attractive income characteristics for investors.
With a market capitalization of HKD 1.82 trillion, the company trades at modest earnings multiples reflective of its regulated utility characteristics and mature growth profile. The low beta of 0.22 indicates defensive positioning within the market, with expectations centered on stable cash generation and dividend sustainability.
China Mobile's strategic advantages include unparalleled scale, nationwide infrastructure, and government backing as a state-owned enterprise. The outlook remains stable with focus on 5G deployment, digital service expansion, and maintaining leadership in China's telecommunications sector while navigating regulatory requirements and competitive dynamics.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |