investorscraft@gmail.com

Intrinsic ValueChaowei Power Holdings Limited (0951.HK)

Previous CloseHK$1.38
Intrinsic Value
Upside potential
Previous Close
HK$1.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chaowei Power Holdings Limited operates as a leading manufacturer of power storage solutions within China's automotive parts sector, specializing in lead-acid motive batteries and lithium-ion batteries for electric bikes, tricycles, and special-purpose electric vehicles. The company generates revenue through manufacturing and sales of these core products, supplemented by storage batteries, electrode plate dividing papers, and plastic battery cases. Its strategic positioning leverages China's massive electric vehicle market, catering to both consumer and industrial segments requiring reliable energy storage. Chaowei maintains a vertically integrated approach that includes research and development in next-generation technologies like solar energy systems and durathon batteries, enhancing its product portfolio. The company's established market presence since 1998 provides strong brand recognition and distribution networks across China, though it faces intense competition from both domestic and international battery manufacturers. This comprehensive approach supports its role as a key supplier in the evolving clean transportation ecosystem.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 50.3 billion for the period, demonstrating significant scale in its operations. However, net income of HKD 289.5 million indicates relatively thin profit margins, suggesting competitive pricing pressures or high operating costs. Operating cash flow of HKD 214.0 million was positive but modest relative to revenue, reflecting working capital intensity in the manufacturing business.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.26 reflects the company's earnings capacity after accounting for its substantial operational base. The significant capital expenditures of HKD 661.7 million indicate ongoing investments in production capacity and technology development, which may enhance future earnings power but currently pressure short-term capital efficiency metrics.

Balance Sheet And Financial Health

The balance sheet shows HKD 3.6 billion in cash against total debt of HKD 9.4 billion, indicating moderate leverage. The debt level appears manageable given the company's revenue scale, though the cash position provides some liquidity buffer for operations and potential investment needs in the capital-intensive battery manufacturing industry.

Growth Trends And Dividend Policy

The company maintains a dividend policy with HKD 0.043 per share distribution, representing a payout from current earnings. Growth prospects are tied to China's expanding electric vehicle market and energy storage demands, though the modest net income suggests challenges in translating top-line scale into bottom-line growth consistently.

Valuation And Market Expectations

With a market capitalization of HKD 1.66 billion and beta of 0.77, the market appears to value the company at a significant discount to its annual revenue, reflecting concerns about profitability and competitive dynamics. The valuation suggests muted growth expectations despite the company's position in a growing industry segment.

Strategic Advantages And Outlook

Chaowei's strategic advantages include its long-established presence in China's battery market, vertical integration, and ongoing R&D in emerging battery technologies. The outlook depends on its ability to improve profitability through operational efficiency, product innovation, and capitalizing on China's transition to electric mobility while managing competitive and cost pressures.

Sources

Company Annual ReportHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount