investorscraft@gmail.com

Intrinsic ValueQuam Plus International Financial Limited (0952.HK)

Previous CloseHK$0.14
Intrinsic Value
Upside potential
Previous Close
HK$0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quam Plus International Financial Limited operates as a diversified financial services provider headquartered in Hong Kong, offering a comprehensive suite of services through distinct segments including Brokerage, Corporate Finance, and Asset Management. The company generates revenue from securities dealing, margin financing, money lending, underwriting, and fund management, serving both institutional and retail clients. Its business model is heavily reliant on transaction volumes, interest rate spreads, and fee-based income from advisory services, positioning it within the competitive Hong Kong financial hub. While it maintains a full-service offering, its market position is that of a mid-tier player, lacking the scale and capital strength of leading investment banks. The company operates as a subsidiary of Oceanwide Holdings, which provides a degree of stability but also ties its fortunes to the broader group's strategic direction and financial health.

Revenue Profitability And Efficiency

The company reported revenue of HKD 376.2 million for the period. However, it recorded a significant net loss of HKD 73.4 million, indicating severe profitability challenges. This negative bottom line, coupled with a negative diluted EPS of HKD -0.0119, reflects operational inefficiency and potential pressure on margins across its service segments amidst a challenging market environment.

Earnings Power And Capital Efficiency

The firm's core earnings power is currently negative, as evidenced by its substantial net loss. While it generated a positive operating cash flow of HKD 209.8 million, this was insufficient to offset the overall loss. The absence of capital expenditures suggests a focus on preserving liquidity rather than investing for growth, highlighting constrained capital allocation options.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 156.7 million against a considerably larger total debt of HKD 718 million. This high debt-to-cash ratio raises concerns about financial leverage and liquidity. The company's financial health appears strained, with its solvency dependent on the support of its parent company and its ability to manage its debt obligations effectively.

Growth Trends And Dividend Policy

Current trends are characterized by financial contraction, with the company reporting a net loss. There is no current dividend policy, as indicated by a dividend per share of zero. The focus is likely on stabilizing operations and managing its debt burden rather than pursuing aggressive growth or returning capital to shareholders in the near term.

Valuation And Market Expectations

With a market capitalization of approximately HKD 940 million, the market is valuing the company at a significant premium to its revenue, reflecting its status as a financial services firm. The very low beta of 0.152 suggests the stock is perceived as less volatile than the broader market, potentially due to its small size and controlled float.

Strategic Advantages And Outlook

Its primary strategic advantage is its diversified service offering and established presence in the Hong Kong market. The outlook remains cautious, contingent on improved market conditions for its brokerage and finance segments, successful debt management, and potential strategic support from its parent company to navigate current challenges.

Sources

Company Annual ReportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount