Data is not available at this time.
Longfor Group Holdings Limited is a prominent Chinese real estate developer and manager, operating a diversified business model across three core segments. Its primary revenue driver is property development, focusing on the sale of residential, office, and commercial properties. This is strategically complemented by a growing investment property portfolio, which generates stable, recurring rental income from shopping malls and rental housing assets. The company further enhances its ecosystem through property management, hotel operations, and related services, creating a comprehensive value chain. Operating within the highly competitive and cyclical Chinese real estate sector, Longfor has established a reputation for quality and execution, particularly in high-tier cities. Its market position is that of a leading, financially disciplined player that has navigated recent industry headwinds by maintaining a focus on operational cash flow and a balanced mix of development and investment income, distinguishing it from more leveraged peers.
For the fiscal year, the company reported robust revenue of HKD 127.5 billion, demonstrating significant scale. Net income was HKD 10.4 billion, indicating a net profit margin of approximately 8.2%. Strong operating cash flow generation of HKD 29.7 billion significantly outstripped net income, highlighting high-quality earnings from core operations and efficient working capital management.
The company exhibits solid earnings power with a diluted EPS of HKD 1.57. Capital expenditure was a modest HKD 336.6 million, indicating a capital-light model for its investment and management segments. The substantial operating cash flow provides ample internal funding for operations and strategic investments, supporting capital efficiency.
The balance sheet shows a strong liquidity position with HKD 48.0 billion in cash and equivalents. However, total debt is substantial at HKD 206.7 billion, reflecting the capital-intensive nature of property development. The company's financial health is supported by its strong operating cash flow, which provides a crucial buffer for servicing obligations.
The company maintains a shareholder-friendly policy, distributing a dividend of HKD 0.348 per share. Future growth is likely to be driven by the continued performance of its investment property portfolio, which provides recurring income, alongside selective development projects in a challenging market environment.
With a market capitalization of approximately HKD 80.5 billion, the market is valuing the company at a significant discount to its reported asset base and revenue. A beta of 1.81 reflects high sensitivity to broader market and sector-specific sentiments, indicating investor perception of substantial risk within the Chinese property sector.
Key strategic advantages include a diversified revenue model blending development with stable rental income, a reputation for quality, and a strong operational focus. The outlook remains cautious due to sector-wide challenges, but the company's liquidity and cash flow generation provide a foundation for navigating market volatility.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |