Data is not available at this time.
China Shun Ke Long Holdings Limited operates a regional supermarket chain primarily within Guangdong Province, China, focusing on the highly competitive grocery retail sector. Its core revenue model integrates direct retail operations through company-owned stores with a complementary wholesale distribution segment, serving both its own network and external customers. The company also engages in franchising to expand its brand presence and operates online stores to capture the growing e-commerce demand in the consumer defensive market. This dual approach of physical and digital channels aims to create a resilient, multi-faceted business. However, its market position remains localized and niche, with a concentrated footprint of 68 stores as of late 2021, facing intense competition from larger national chains and digital platforms. The company's strategy is to leverage its regional familiarity and supplier relationships, but it operates as a small player in a vast and fragmented industry, requiring careful execution to maintain relevance.
The company generated HKD 592.9 million in revenue for the period but reported a significant net loss of HKD 67.98 million, indicating severe profitability challenges. Operational efficiency appears strained, with negative operating cash flow of HKD 25.38 million, suggesting core business activities are not generating sufficient cash to sustain operations without external funding or asset sales.
Earnings power is currently negative, with a diluted EPS of -HKD 0.2537, reflecting an inability to generate profit for shareholders. Capital expenditures of HKD 10.69 million were modest, but the negative cash flow from operations indicates poor capital efficiency and a struggle to achieve a positive return on invested capital in the competitive retail environment.
The balance sheet shows limited liquidity with cash and equivalents of HKD 21.15 million against total debt of HKD 117.83 million, creating a concerning leverage position. This high debt burden relative to cash reserves and ongoing operational losses poses a significant risk to the company's financial stability and solvency in the near term.
Recent performance indicates a contraction rather than growth, with the company reporting a substantial net loss. Reflecting this financial distress, the company has a zero-dividend policy, conserving all available cash to fund operations and attempt a turnaround, with no returns provided to shareholders.
With a market capitalization of approximately HKD 296 million, the market is valuing the company at a significant discount to its annual revenue, reflecting pessimistic expectations about its future profitability and ability to recover from current losses. The beta of 0.945 suggests its stock price movement is closely aligned with broader market trends.
The company's primary advantage is its established regional presence and integrated retail-wholesale model in Guangdong. However, the outlook is challenging due to intense competition, operational losses, and a leveraged balance sheet. A successful turnaround would require improved cost management, potential store optimization, and a clearer path to profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |