Data is not available at this time.
Deep Source Holdings Limited operates as a diversified investment holding company with a core focus on the bulk commodities sector, primarily steel, within the Basic Materials industry. Its multifaceted revenue model is built on processing, distributing, and trading physical commodities, supplemented by a significant portfolio of financial services. This includes securities brokerage, margin financing, fund management, and structured trade finance, creating a hybrid model that leverages physical trade flows with financial intermediation. The company's operations span key Asian financial and trade hubs, including mainland China, Hong Kong, and Singapore, positioning it within complex supply chains. Its market position is that of a specialized intermediary and service provider, catering to clients needing integrated solutions that bridge physical commodity logistics with associated financial products, rather than being a large-scale producer.
The company generated substantial revenue of HKD 40.9 billion, demonstrating significant scale in its trading operations. However, net income of HKD 296 million indicates very thin net profit margins, which is characteristic of low-margin commodity distribution and trading businesses. The high revenue relative to net income suggests operational efficiency challenges or intense competitive pressures within its core markets, where pricing power may be limited.
Diluted EPS of HKD 0.022 reflects modest earnings power on a very large share base. A notably strong operating cash flow of HKD 4.39 billion significantly outstripped reported net income, which may indicate non-cash charges or highly efficient working capital management, a critical factor for capital-intensive trading businesses. The absence of reported capital expenditures suggests asset-light operations.
The balance sheet appears robust with a large cash position of HKD 6.4 billion and minimal total debt of HKD 153 million, resulting in a net cash position. This indicates strong liquidity and very low financial leverage, providing significant flexibility to fund operations, withstand commodity price volatility, or pursue strategic opportunities without relying on external financing.
The company has established a shareholder return policy, paying a dividend of HKD 0.02 per share. The dividend payout nearly matches the full annual EPS, indicating a very high payout ratio that may not be sustainable if earnings fluctuate, which is common in cyclical commodity markets. Future growth is likely tied to volume expansion and scaling its financial services offerings.
With a market capitalization of approximately HKD 11.3 billion, the stock trades at a low earnings multiple, which is typical for commodity traders and reflects market expectations of continued low margins and cyclical performance. The beta of 0.909 suggests the stock's volatility is slightly less than the broader market, potentially due to its diversified service model.
The company's key advantage is its dual expertise in physical commodities and financial services, creating synergistic opportunities. Its strong, unlevered balance sheet is a significant strategic asset. The outlook is intrinsically linked to commodity cycle dynamics and the company's ability to effectively cross-sell its financial products to its trade clientele to improve overall profitability.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |