Data is not available at this time.
Datang International Power Generation is a major state-owned power producer in China, operating a diversified portfolio of generation assets. Its core revenue model is built on selling electricity and heat, primarily through long-term contracts and regulated tariffs, while also engaging in coal mining and trading to secure fuel supply. The company operates across multiple energy segments, including coal-fired, hydro, wind, nuclear, and solar power, reflecting China's strategic shift towards a more balanced energy mix. With an installed capacity of approximately 68.8 GW, it holds a significant market position as a subsidiary of China Datang Corporation, one of the country's 'Big Five' power generation groups. Its integrated operations, spanning from fuel sourcing to power plant construction and technical services, provide a competitive edge in securing stable returns amid evolving energy policies and market reforms.
The company reported revenue of HKD 123.5 billion for the period, with net income of HKD 4.5 billion, indicating a net margin of approximately 3.6%. This profitability level is characteristic of the capital-intensive and regulated utility sector, where margins are often tempered by fuel cost volatility and government tariff structures. Operating cash flow of HKD 26.1 billion demonstrates solid cash generation from core operations, essential for funding ongoing capital requirements and debt servicing.
Datang's earnings power is reflected in its diluted EPS of HKD 0.24, supported by its large-scale generation assets and diversified energy mix. The significant capital expenditures of HKD 30.5 billion highlight the intensive investment required to maintain and expand power infrastructure, including potential investments in renewable energy. The company's ability to generate substantial operating cash flow relative to its earnings indicates strong non-cash adjustments, typical for depreciation-heavy utilities.
The balance sheet shows total debt of HKD 159.5 billion against cash and equivalents of HKD 7.7 billion, indicating a leveraged financial structure common in utility companies funding large-scale infrastructure projects. The debt level appears substantial relative to equity, requiring careful management of cash flows to meet obligations. The company's beta of 0.548 suggests lower volatility compared to the broader market, consistent with its utility sector profile.
Growth is driven by China's energy demand and transition toward cleaner sources, with the company expanding its renewable capacity. It maintains a shareholder return policy, distributing a dividend of HKD 0.068 per share. The dividend payout represents a reasonable portion of earnings, balancing reinvestment needs with returns to investors in a sector known for stable income.
With a market capitalization of approximately HKD 63.5 billion, the market values the company at a significant discount to its asset base and revenue, reflecting sector-specific risks including regulatory changes and environmental pressures. The valuation multiples suggest expectations of moderate growth and stable, but not explosive, future cash flows, aligned with its utility status.
Key advantages include its scale, state backing, and diversified generation mix, positioning it to benefit from China's energy transition. The outlook is tied to national energy policy, carbon neutrality goals, and electricity market reforms. Challenges include managing coal exposure while expanding renewables and navigating regulatory frameworks that impact profitability and investment returns.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |