investorscraft@gmail.com

Intrinsic ValueAlcon Inc. (0A0D.L)

Previous Close£61.83
Intrinsic Value
Upside potential
Previous Close
£61.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alcon Inc. is a global leader in the eye care industry, specializing in surgical and vision care products. The company operates through two key segments: Surgical and Vision Care. The Surgical segment provides advanced equipment, intraocular lenses (IOLs), and consumables for cataract, vitreoretinal, and refractive surgeries, leveraging technologies like the LenSx femtosecond laser and AcrySof IQ IOLs. The Vision Care segment offers contact lenses, ocular health products, and vitamins under well-known brands such as DAILIES and Air Optix. Alcon’s diversified portfolio positions it as a critical player in both the medical devices and consumer health markets, catering to eye care professionals and patients worldwide. Its strong R&D focus and broad product range enable it to address a wide spectrum of eye care needs, from routine vision correction to complex surgical interventions. The company’s global footprint and established brand equity reinforce its competitive edge in a highly specialized and growing industry.

Revenue Profitability And Efficiency

In FY 2023, Alcon reported revenue of CHF 9.46 billion, with net income reaching CHF 974 million, reflecting a net margin of approximately 10.3%. The company generated CHF 1.39 billion in operating cash flow, demonstrating robust cash conversion capabilities. Capital expenditures totaled CHF 660 million, indicating continued investment in innovation and operational infrastructure to sustain long-term growth.

Earnings Power And Capital Efficiency

Alcon’s diluted EPS stood at CHF 1.96, supported by disciplined cost management and operational efficiency. The company’s ability to maintain profitability amid significant R&D and capital expenditures underscores its earnings resilience. Its capital allocation strategy balances reinvestment in high-growth areas with shareholder returns, as evidenced by its dividend payout.

Balance Sheet And Financial Health

Alcon’s balance sheet remains solid, with CHF 1.09 billion in cash and equivalents against total debt of CHF 5.07 billion. The debt level is manageable given the company’s strong cash flow generation and market position. Its financial health is further supported by a stable liquidity profile and prudent leverage management.

Growth Trends And Dividend Policy

Alcon has demonstrated consistent revenue growth, driven by demand for advanced surgical and vision care solutions. The company paid a dividend of CHF 0.28 per share, reflecting a commitment to returning capital to shareholders while maintaining flexibility for strategic investments. Future growth is expected to be fueled by innovation and expansion in emerging markets.

Valuation And Market Expectations

With a market capitalization of approximately CHF 34.56 billion and a beta of 0.75, Alcon is viewed as a stable investment within the healthcare sector. The company’s valuation reflects its leadership in eye care, growth potential, and ability to generate steady cash flows. Market expectations are aligned with sustained mid-single-digit revenue growth and margin expansion.

Strategic Advantages And Outlook

Alcon’s strategic advantages include its comprehensive product portfolio, strong brand recognition, and global distribution network. The company is well-positioned to benefit from aging populations and increasing demand for advanced eye care solutions. Its outlook remains positive, supported by innovation, operational efficiency, and a focus on high-growth segments such as premium IOLs and daily disposable contact lenses.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount