Data is not available at this time.
Tethys Oil AB is a Sweden-based exploration and production company focused on oil and natural gas assets in Oman. The company operates through strategic interests in multiple blocks, including Block 3&4 (30% interest), Block 49 (50%), Block 56 (65%), and Block 58 (100%), positioning it as a key regional player in Oman's upstream sector. Its revenue model is driven by crude oil production, primarily from Block 3&4, which holds significant proven and probable reserves. Tethys Oil operates in a competitive energy market, where its niche focus on Oman provides stability but exposes it to regional geopolitical and operational risks. The company’s asset portfolio is geographically concentrated, which limits diversification but enhances operational expertise in the Sultanate. While it lacks the scale of global oil majors, its targeted approach allows for efficient resource extraction and partnerships with local stakeholders. Market positioning is further defined by its exploration upside, particularly in underdeveloped blocks, though commercial success remains contingent on drilling outcomes and oil price fluctuations.
In FY 2023, Tethys Oil reported revenue of SEK 138.2 million, a decline reflecting lower production volumes and oil price volatility. The company posted a net loss of SEK 16.5 million, with diluted EPS at -SEK 0.51, indicating profitability challenges. Operating cash flow stood at SEK 82.7 million, supported by production activities, but capital expenditures of SEK 82.2 million underscored ongoing investment needs, resulting in minimal free cash flow generation.
The negative net income highlights earnings pressure, likely due to elevated operating costs and exploration expenses. Capital efficiency remains constrained, with capex nearly matching operating cash flow. The absence of dividend payouts suggests retained earnings are being reinvested into exploration and development, though returns on these investments are yet to materialize meaningfully.
Tethys Oil maintains a conservative balance sheet, with SEK 25.8 million in cash and minimal debt (SEK 0.1 million). The low leverage provides flexibility, but limited liquidity could pose challenges if operational disruptions or further capex demands arise. The equity-heavy structure aligns with its growth-focused strategy, though sustained losses may necessitate external funding if reserves are not monetized efficiently.
Growth is tied to reserve development in Oman, with contingent resources offering long-term potential. However, recent performance reflects stagnation, and the lack of dividends signals a focus on reinvestment. Shareholders must weigh exploration upside against near-term cash burn, with success contingent on successful drilling and favorable oil markets.
At a market cap of SEK 1.86 billion, the stock trades at a premium to book value, implying some optimism around asset potential. The low beta (0.597) suggests relative insulation from broader market swings, but investor sentiment remains cautious given operational and commodity price risks.
Tethys Oil’s strategic advantage lies in its Oman-focused portfolio and partnerships, offering localized expertise. The outlook hinges on execution in Block 3&4 and exploration success in newer blocks. While oil price recovery could improve margins, the company must demonstrate sustainable production growth to justify its valuation and attract long-term investors.
Company description, financials, and market data sourced from publicly disclosed filings and exchange-provided metrics.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |