investorscraft@gmail.com

Intrinsic ValueDatadog, Inc. (0A3O.L)

Previous Close£128.20
Intrinsic Value
Upside potential
Previous Close
£128.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Datadog, Inc. operates in the competitive cloud monitoring and analytics sector, providing a comprehensive SaaS platform that integrates infrastructure, application performance, log management, and security monitoring. Its real-time observability solutions cater to developers, IT operations teams, and business users, enabling seamless oversight of complex technology stacks. The platform’s versatility, including user experience monitoring, network performance tracking, and incident management, positions Datadog as a critical tool for modern cloud-native enterprises. The company’s focus on automation and collaboration features enhances its value proposition, making it a preferred choice for organizations scaling their digital infrastructure. With a strong presence in North America and international markets, Datadog leverages its developer-centric approach to maintain a leadership position in the observability space, competing with established players like New Relic and Splunk. Its ability to consolidate multiple monitoring functions into a unified platform provides a distinct edge in an increasingly fragmented market.

Revenue Profitability And Efficiency

Datadog reported revenue of $2.68 billion for the period, with net income of $183.7 million, reflecting a net margin of approximately 6.8%. The company generated $870.6 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $34.7 million, indicating a capital-light business model typical of SaaS providers.

Earnings Power And Capital Efficiency

The company’s diluted EPS stood at $0.51, supported by robust revenue growth and operational leverage. Datadog’s high-margin SaaS model allows for scalable earnings power, with recurring revenue streams driving predictable cash flows. Its capital efficiency is evident in its ability to fund growth internally while maintaining healthy profitability metrics.

Balance Sheet And Financial Health

Datadog maintains a solid balance sheet with $1.25 billion in cash and equivalents, providing ample liquidity. Total debt of $1.84 billion is manageable given the company’s cash flow generation and market position. The absence of dividends aligns with its growth-focused strategy, reinvesting cash into product development and market expansion.

Growth Trends And Dividend Policy

Datadog’s revenue growth underscores its leadership in the observability market, with no current dividend policy as it prioritizes reinvestment for expansion. The company’s focus on innovation and customer acquisition is expected to sustain high growth rates, supported by increasing cloud adoption and digital transformation trends globally.

Valuation And Market Expectations

With a market capitalization of $39.2 billion, Datadog trades at a premium, reflecting investor confidence in its growth trajectory and market position. The beta of 1.116 indicates moderate volatility, in line with high-growth tech peers. Market expectations are anchored on continued SaaS adoption and Datadog’s ability to cross-sell additional modules.

Strategic Advantages And Outlook

Datadog’s strategic advantages lie in its integrated platform, developer-friendly tools, and strong brand recognition in the observability space. The outlook remains positive, driven by cloud migration trends and the need for real-time monitoring solutions. However, competition and macroeconomic pressures on IT spending could pose challenges to sustained high growth rates.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount