investorscraft@gmail.com

Intrinsic ValueInseego Corp. (0A52.L)

Previous Close£10.90
Intrinsic Value
Upside potential
Previous Close
£10.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Inseego Corp. operates in the communication equipment sector, specializing in fixed and mobile wireless solutions, industrial IoT (IIoT), and cloud-based services. The company serves a diverse clientele, including enterprises, service providers, SMBs, governments, and consumers, with a focus on 4G/5G hardware, private networks, and telematics. Its product portfolio spans routers, gateways, hotspots, and USB modems, complemented by SaaS platforms for fleet management, asset tracking, and subscription optimization. Inseego differentiates itself through integrated hardware-software solutions that enable remote management and data analytics, positioning it as a niche player in the rapidly evolving wireless connectivity and IIoT markets. The company’s emphasis on FirstNet, SD-WAN, and mobile broadband aligns with growing demand for secure, high-speed connectivity, though it faces competition from larger telecom and networking firms. Its cloud-based subscription management platform, Inseego Subscribe, adds recurring revenue potential, enhancing long-term stability in a capital-intensive industry.

Revenue Profitability And Efficiency

Inseego reported revenue of $191.2 million for the period, with net income of $4.6 million, reflecting modest profitability. Operating cash flow stood at $33.5 million, supported by disciplined cost management, while capital expenditures of $5.1 million indicate ongoing investment in product development and infrastructure. The diluted EPS of $0.10 suggests limited but positive earnings power, though margins remain susceptible to competitive and R&D pressures.

Earnings Power And Capital Efficiency

The company’s earnings are driven by hardware sales and SaaS subscriptions, with telematics and asset tracking platforms contributing recurring revenue. Capital efficiency appears balanced, with operating cash flow covering capex, though the $60.7 million debt load warrants monitoring. The absence of dividends allows reinvestment in growth initiatives, but scalability in high-margin software segments will be critical to improving returns.

Balance Sheet And Financial Health

Inseego maintains $39.6 million in cash against $60.7 million in total debt, indicating moderate liquidity. The debt-to-equity ratio suggests leverage is manageable, but reliance on hardware sales could strain working capital. The balance sheet reflects a focus on growth, with limited financial flexibility for aggressive expansion or acquisitions.

Growth Trends And Dividend Policy

Growth is tied to 5G adoption and IIoT expansion, though revenue scalability remains unproven. The company does not pay dividends, prioritizing reinvestment in R&D and market penetration. Historical volatility in earnings underscores the need for sustained execution in transitioning toward higher-margin SaaS offerings.

Valuation And Market Expectations

With a market cap of $127.6 million and a beta of 1.16, Inseego is priced as a high-risk, high-reward play on wireless innovation. The P/E ratio, based on diluted EPS, implies modest earnings expectations, with investors likely betting on long-term IIoT and 5G tailwinds rather than near-term profitability.

Strategic Advantages And Outlook

Inseego’s strengths lie in its integrated hardware-software ecosystem and niche focus on telematics and private networks. However, competition from larger tech and telecom firms poses risks. The outlook hinges on execution in SaaS monetization and 5G adoption, with success contingent on scaling recurring revenue streams and maintaining technological differentiation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount