investorscraft@gmail.com

Intrinsic ValueXerox Holdings Corporation (0A6Y.L)

Previous Close£2.08
Intrinsic Value
Upside potential
Previous Close
£2.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xerox Holdings Corporation operates as a workplace technology company, specializing in document management systems and solutions. Its core revenue model revolves around selling printers, digital printing presses, and multifunction devices, complemented by digital services such as workflow automation, content management, and IT solutions. The company serves a diverse clientele, including enterprises and SMBs, through direct sales and partnerships with resellers and e-commerce platforms. Xerox maintains a strong presence in the U.S., Europe, and Canada, leveraging its legacy brand and technological expertise to compete in the highly fragmented IT services sector. The company’s portfolio includes FreeFlow for print automation, XMPie for personalized communications, and CareAR for augmented reality solutions, positioning it as a provider of integrated workplace technologies. Despite facing stiff competition from HP, Canon, and digital transformation rivals, Xerox retains niche strengths in managed print services and enterprise workflow optimization. Its market position is challenged by secular declines in traditional printing but offset by growth in digital services and automation tools.

Revenue Profitability And Efficiency

Xerox reported revenue of $6.22 billion for the period, with a net loss of $1.32 billion, reflecting operational challenges and restructuring costs. Diluted EPS stood at -$10.75, underscoring profitability pressures. Operating cash flow of $511 million suggests some resilience in core cash generation, while capital expenditures of $44 million indicate restrained investment in growth initiatives. The company’s efficiency metrics are weighed down by legacy costs and transition expenses.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight significant earnings pressure, likely driven by competitive pricing and declining demand for traditional printing solutions. Operating cash flow remains positive but is insufficient to offset debt servicing and restructuring outlays. Capital efficiency is constrained by the need to modernize its product mix while managing legacy obligations.

Balance Sheet And Financial Health

Xerox’s balance sheet shows $576 million in cash against $3.59 billion in total debt, indicating a leveraged position. The debt load may limit financial flexibility, though the company’s operating cash flow provides some liquidity. Shareholders’ equity is pressured by accumulated losses, reflecting ongoing turnaround challenges.

Growth Trends And Dividend Policy

Xerox faces headwinds in its core printing business but is pivoting toward digital services and automation. The dividend of $0.875 per share signals a commitment to returning capital, though sustainability depends on improving profitability. Growth initiatives focus on software and IT services, but traction remains uncertain in a competitive landscape.

Valuation And Market Expectations

With a market cap of approximately $561 million, Xerox trades at a discount to peers, reflecting skepticism about its turnaround prospects. The beta of 1.786 suggests high volatility, aligning with investor concerns over secular declines and execution risks. Market expectations are tempered by the need for clearer signs of strategic success.

Strategic Advantages And Outlook

Xerox’s strengths lie in its brand legacy, enterprise customer base, and growing digital services portfolio. However, the outlook remains cautious due to structural industry shifts and execution risks. Success hinges on accelerating its transition to higher-margin software and services while managing legacy cost structures.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount