investorscraft@gmail.com

Intrinsic ValueXeris Biopharma Holdings, Inc. (0A8E.L)

Previous Close£7.29
Intrinsic Value
Upside potential
Previous Close
£7.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xeris Biopharma Holdings, Inc. operates in the biotechnology sector, specializing in the development and commercialization of therapies for rare and chronic conditions in endocrinology, neurology, and gastroenterology. The company leverages its proprietary formulation technologies, XeriSol and XeriJect, to create stable, ready-to-use injectable drugs, addressing unmet medical needs. Its marketed products include Gvoke for severe hypoglycemia, Keveyis for periodic paralysis, and Recorlev for Cushing's syndrome, positioning Xeris as a niche player in specialized therapeutics. Xeris focuses on expanding its product pipeline through new indications and formulations, aiming to enhance patient accessibility and adherence. The company competes in a high-barrier market dominated by larger biopharmaceutical firms but differentiates itself through innovative drug delivery solutions. Its strategic emphasis on rare diseases provides a defensible market position, though growth depends on successful commercialization and pipeline advancements.

Revenue Profitability And Efficiency

Xeris reported revenue of $203.1 million for the period, reflecting its commercial progress, but posted a net loss of $54.8 million, indicating ongoing investment in growth. Operating cash flow was negative at $36.98 million, while capital expenditures remained modest at $0.87 million, suggesting disciplined spending. The company's ability to scale revenue while managing costs will be critical to achieving profitability.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.37 underscores Xeris's current earnings challenges, driven by R&D and commercialization expenses. With a market cap of $767.1 million, the company trades at a premium relative to its earnings, reflecting investor optimism about its pipeline. Capital efficiency hinges on successful product launches and lifecycle management to drive future cash flows.

Balance Sheet And Financial Health

Xeris holds $71.6 million in cash and equivalents against $271.4 million in total debt, indicating a leveraged position. The balance sheet suggests liquidity concerns may arise if revenue growth does not accelerate. Debt management and potential equity raises could be necessary to fund operations and pipeline development.

Growth Trends And Dividend Policy

Xeris is in a growth phase, prioritizing pipeline expansion over shareholder returns, as evidenced by its $0 dividend policy. Revenue growth will depend on market penetration of its existing products and successful development of new indications. The company's focus on rare diseases offers long-term potential but requires sustained investment.

Valuation And Market Expectations

With a beta of 0.913, Xeris exhibits lower volatility than the broader market, likely due to its niche focus. The market cap of $767.1 million reflects expectations for future growth, though profitability remains uncertain. Investors appear to value the company's proprietary technology and pipeline potential over near-term earnings.

Strategic Advantages And Outlook

Xeris's proprietary drug delivery platforms and focus on rare diseases provide competitive differentiation. However, its outlook depends on executing commercialization strategies and securing regulatory approvals for pipeline assets. The company's ability to manage debt and achieve sustainable revenue growth will determine its long-term success in the competitive biopharmaceutical landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount