investorscraft@gmail.com

Intrinsic ValueMontana Aerospace AG (0AAI.L)

Previous Close£33.40
Intrinsic Value
Upside potential
Previous Close
£33.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Montana Aerospace AG operates in the aerospace, e-mobility, and energy sectors, specializing in high-precision system components and assemblies. The company’s product range includes structural elements for aircraft fuselages, wings, and landing gear, as well as critical engine parts and cabin interior components. With a heritage dating back to 1814, Montana Aerospace leverages deep engineering expertise to serve global aerospace OEMs and tier-1 suppliers, positioning itself as a trusted partner in a highly regulated and technologically demanding industry. The company’s diversified portfolio mitigates reliance on any single market segment, while its focus on innovation aligns with industry trends toward lightweight materials and sustainable aviation solutions. Despite competitive pressures from established aerospace suppliers, Montana Aerospace maintains a niche presence through specialized manufacturing capabilities and long-term customer relationships.

Revenue Profitability And Efficiency

Montana Aerospace reported revenue of CHF 1.44 billion in FY 2023, reflecting its scale in the aerospace components market. However, the company posted a net loss of CHF 37.95 million, with diluted EPS of -CHF 0.61, indicating profitability challenges. Operating cash flow stood at CHF 124.1 million, suggesting reasonable cash generation despite negative earnings, while capital expenditures of CHF 69.4 million highlight ongoing investments in production capacity.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore earnings pressure, likely due to input cost inflation or operational inefficiencies. Operating cash flow coverage of capital expenditures (1.8x) indicates moderate capital efficiency, though profitability metrics lag behind industry peers. The absence of dividend payouts aligns with reinvestment priorities to strengthen its competitive position.

Balance Sheet And Financial Health

Montana Aerospace holds CHF 175.3 million in cash and equivalents against total debt of CHF 451 million, indicating a leveraged balance sheet. The debt-to-equity ratio suggests moderate financial risk, though liquidity appears adequate. The lack of dividends further supports liquidity preservation amid cyclical industry headwinds.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the aerospace sector’s recovery post-pandemic could benefit Montana Aerospace. The company retains all earnings, reflecting a focus on reinvestment over shareholder returns. Future growth may hinge on aerospace demand, e-mobility adoption, and operational improvements to restore profitability.

Valuation And Market Expectations

With a market cap of CHF 1.22 billion and a beta of 2.17, Montana Aerospace is viewed as a high-risk, high-reward play tied to aerospace cyclicality. The negative earnings multiple limits traditional valuation metrics, but investors may price in long-term recovery potential as industry conditions stabilize.

Strategic Advantages And Outlook

Montana Aerospace’s strengths lie in its technical expertise, diversified product suite, and entrenched aerospace relationships. Challenges include restoring profitability and managing leverage. The outlook depends on execution in cost control and capturing demand from next-gen aircraft programs, though macroeconomic and supply chain risks persist.

Sources

Company description, financials, and market data provided by user; industry context inferred from aerospace sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount