investorscraft@gmail.com

Intrinsic ValuePolyPeptide Group AG (0AAJ.L)

Previous Close£27.30
Intrinsic Value
Upside potential
Previous Close
£27.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PolyPeptide Group AG is a specialized contract development and manufacturing organization (CDMO) operating in the biotechnology sector, with a core focus on peptide-based therapeutics. The company serves pharmaceutical and biotech clients by producing GMP-grade peptides for approved drugs, clinical-stage therapies, and generic applications, including human and veterinary markets. Its revenue model is built on long-term manufacturing contracts, custom peptide synthesis, and regulatory support services, positioning it as a critical partner in the peptide supply chain. PolyPeptide differentiates itself through expertise in complex peptide manufacturing, including neoantigen peptides for personalized cancer treatments, and maintains a diversified portfolio spanning proprietary and generic peptides. The company operates in a niche but growing segment of the biopharmaceutical industry, where demand for peptide-based drugs is rising due to their therapeutic precision and lower toxicity. As a subsidiary of Draupnir Holding B.V., PolyPeptide benefits from stable ownership while competing globally with larger CDMOs and niche peptide specialists. Its market position is reinforced by its Swiss regulatory compliance and decades of technical experience, though it faces pricing pressures and capacity utilization challenges common to the CDMO industry.

Revenue Profitability And Efficiency

PolyPeptide reported revenue of CHF 338.7 million for the period, reflecting its role as a key peptide manufacturer, but posted a net loss of CHF 19.6 million, indicating margin pressures or operational inefficiencies. Operating cash flow of CHF 89.4 million suggests underlying business viability, though significant capital expenditures (CHF 85.8 million) highlight ongoing investments in production capacity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -CHF 0.59 underscores current earnings challenges, likely tied to high fixed costs or project timing in its CDMO model. Capital efficiency metrics are strained, with capex nearly matching operating cash flow, emphasizing the capital-intensive nature of its GMP manufacturing operations.

Balance Sheet And Financial Health

PolyPeptide holds CHF 68.3 million in cash against total debt of CHF 94.1 million, indicating moderate leverage. The balance sheet suggests liquidity is manageable, but the lack of profitability raises questions about long-term debt servicing capacity without improved operational performance.

Growth Trends And Dividend Policy

Growth is tied to peptide drug demand, but recent losses and a lack of dividends (CHF 0 per share) signal a focus on reinvestment or financial stabilization. The company’s niche in personalized cancer therapies could drive future revenue if clinical pipelines succeed.

Valuation And Market Expectations

With a market cap of CHF 628 million, the company trades at ~1.9x revenue, reflecting investor caution given its unprofitability. A beta of 1.076 suggests market-aligned volatility, typical for mid-cap biotech CDMOs.

Strategic Advantages And Outlook

PolyPeptide’s technical expertise and regulatory capabilities are strengths, but operational turnaround is needed to capitalize on peptide market growth. The outlook hinges on improving utilization rates and margin recovery in a competitive CDMO landscape.

Sources

Company description, financials provided by user (assumed from annual reports or exchange filings)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount