investorscraft@gmail.com

Intrinsic ValueAlleima AB (publ) (0ABJ.L)

Previous Close£77.66
Intrinsic Value
Upside potential
Previous Close
£77.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alleima AB operates in the steel and special alloys industry, focusing on high-value-added products for diverse industrial applications. The company’s core revenue model is built on manufacturing and supplying premium stainless steel and alloy-based solutions, including tubular products, heating materials, medical wires, and precision strip steels. Its offerings cater to critical sectors such as industrial heating, medical devices, and precision engineering, positioning it as a specialized provider in niche markets with stringent quality requirements. Alleima’s market position is reinforced by its long-standing expertise, dating back to 1862, and its ability to deliver tailored solutions for demanding applications. The company serves a global clientele, leveraging its technical proficiency to maintain competitive differentiation. Unlike commoditized steel producers, Alleima emphasizes innovation and high-performance materials, which allows it to command premium pricing and foster long-term customer relationships in industries where reliability and precision are paramount.

Revenue Profitability And Efficiency

In FY 2024, Alleima reported revenue of SEK 19.69 billion, with net income of SEK 1.22 billion, reflecting a net margin of approximately 6.2%. The company generated SEK 2.12 billion in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled SEK 1.2 billion, indicating ongoing investments in production capabilities. These metrics suggest efficient operations with disciplined capital allocation.

Earnings Power And Capital Efficiency

Alleima’s diluted EPS of SEK 4.87 underscores its earnings power, supported by a diversified product portfolio and high-value applications. The company’s ability to maintain profitability in a cyclical industry highlights its operational resilience. With moderate total debt of SEK 461 million and healthy cash reserves of SEK 1.91 billion, Alleima exhibits strong capital efficiency and balance sheet flexibility.

Balance Sheet And Financial Health

Alleima’s balance sheet is robust, with SEK 1.91 billion in cash and equivalents against SEK 461 million in total debt, yielding a net cash position. This conservative leverage profile provides ample liquidity for growth initiatives or downturns. The company’s financial health is further reinforced by its positive operating cash flow and manageable capital expenditure requirements.

Growth Trends And Dividend Policy

Alleima’s growth is driven by demand for specialized alloys in medical and industrial markets. The company paid a dividend of SEK 2.3 per share, reflecting a commitment to shareholder returns. While cyclicality may impact near-term performance, its focus on high-margin niches supports long-term growth potential.

Valuation And Market Expectations

With a market cap of SEK 19.31 billion and a beta of 1.16, Alleima is perceived as moderately volatile relative to the market. Investors likely value its niche positioning and profitability, though sector-wide steel pricing dynamics could influence valuation multiples.

Strategic Advantages And Outlook

Alleima’s strategic advantages lie in its technical expertise, diversified high-value product mix, and global reach. The outlook remains stable, supported by demand for precision materials in healthcare and industrial applications. However, exposure to raw material costs and cyclical end markets warrants cautious monitoring.

Sources

Company description, financial metrics, and market data provided by user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount