Data is not available at this time.
Mynaric AG operates in the industrial capital goods sector, specializing in advanced laser communication technology for high-speed data transmission across terrestrial, airborne, and space applications. The company’s core products, CONDOR and HAWK, serve as optical terminals enabling secure, high-bandwidth connectivity between satellites, aircraft, and ground stations. These solutions cater to defense, telecommunications, and aerospace industries, positioning Mynaric as a niche innovator in next-generation wireless communication infrastructure. The company’s technology addresses critical gaps in global connectivity, particularly for low-latency, high-volume data transfer in remote or mobile environments. Despite its pioneering role, Mynaric faces intense competition from established aerospace and defense contractors, as well as emerging startups in the optical communications space. Its market position hinges on technological differentiation and scalability, with growth prospects tied to increasing demand for secure, high-speed satellite and airborne networks.
In FY 2023, Mynaric reported revenue of €5.39 million, reflecting its early-stage commercialization efforts. The company’s net loss widened to €93.53 million, with a diluted EPS of -€15.48, underscoring significant R&D and operational costs. Operating cash flow was negative €28.98 million, while capital expenditures totaled €4.85 million, indicating ongoing investment in production capacity and technology development.
Mynaric’s negative earnings and cash flows highlight its pre-revenue phase, with capital primarily allocated to product development and market penetration. The lack of profitability metrics suggests reliance on external funding, though its technological pipeline could drive future monetization if adoption scales in defense and satellite communications.
The company held €23.96 million in cash and equivalents against €88.06 million in total debt, signaling liquidity constraints. The elevated debt burden relative to cash reserves may necessitate additional financing to sustain operations, particularly given persistent cash burn.
Mynaric’s growth is speculative, hinging on adoption of its laser communication terminals in aerospace and defense. No dividends were paid, consistent with its focus on reinvestment. Commercial traction in satellite constellations and UAV networks could pivot the company toward profitability.
With a market cap of €4.07 million and a beta of 1.019, Mynaric is priced as a high-risk, high-reward play. Investors likely discount its valuation due to operational losses but may attribute optionality to its disruptive technology in a nascent market.
Mynaric’s proprietary laser communication systems offer a strategic edge in secure, high-bandwidth applications. However, execution risks—including funding needs and competition—cloud its outlook. Success depends on securing large-scale contracts and achieving cost-efficient production.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |