Data is not available at this time.
AF Gruppen ASA is a diversified contracting and industrial company operating primarily in Norway and Sweden, with a strong presence in civil engineering, construction, property development, energy, and environmental services. The company's core revenue model is built on project-based contracting, including infrastructure development, commercial and residential construction, and specialized services such as demolition and recycling. Its operations span multiple segments, including Civil Engineering, Construction, Betonmast, Property, Energy and Environment, Sweden, and Offshore, allowing it to capture synergies across sectors. AF Gruppen holds a competitive position in the Nordic engineering and construction market, leveraging its expertise in complex infrastructure projects and sustainable building solutions. The company's integrated approach—combining construction, property development, and environmental services—provides resilience against cyclical downturns in individual segments. Its focus on energy-efficient solutions and recycling aligns with regional sustainability trends, reinforcing its market positioning as a forward-thinking industrial player.
AF Gruppen reported revenue of NOK 30.6 billion for the period, with net income of NOK 708 million, reflecting a net margin of approximately 2.3%. The company generated NOK 2.2 billion in operating cash flow, indicating solid cash conversion from operations. Capital expenditures were negligible, suggesting a capital-light model focused on project execution rather than heavy asset ownership. The diluted EPS of NOK 6.52 underscores modest but stable earnings power.
The company's earnings are supported by its diversified project portfolio, though margins remain thin, typical of the competitive contracting industry. Operating cash flow covers debt obligations comfortably, with no significant capital expenditures straining liquidity. The absence of heavy capex suggests efficient use of working capital, though reliance on project timing may introduce variability in quarterly performance.
AF Gruppen maintains a balanced financial position, with NOK 1.03 billion in cash and equivalents against NOK 1.31 billion in total debt. The debt level appears manageable given the company's cash flow generation and market capitalization of NOK 16.1 billion. The liquidity position provides flexibility for ongoing projects and potential acquisitions, while the low beta (0.72) indicates relative stability compared to broader markets.
Growth is likely tied to infrastructure spending in Norway and Sweden, with sustainability-driven projects offering incremental opportunities. The company pays a dividend of NOK 5 per share, reflecting a commitment to shareholder returns despite modest earnings. Historical performance suggests steady but cyclical growth, aligned with regional construction activity and public investment trends.
At a market cap of NOK 16.1 billion, AF Gruppen trades at a P/E of approximately 22.7x, reflecting investor confidence in its diversified model and Nordic market exposure. The valuation aligns with peers in the engineering and construction sector, though margins and growth prospects remain key monitorables.
AF Gruppen's strengths lie in its integrated service offerings and regional expertise, positioning it well for infrastructure and green energy projects. Challenges include margin pressure from competitive bidding and cyclical demand. The outlook remains stable, supported by Norway's robust construction sector and the company's focus on sustainable solutions.
Company description, financial data provided, and market metrics.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |