Data is not available at this time.
AFC Ajax NV operates as a leading football club in the Netherlands, with a diversified revenue model encompassing matchday ticket sales, broadcasting rights, merchandise, and player transfers. The club’s iconic Johan Cruijff Arena serves as a key asset, hosting matches and events, while its renowned youth academy continues to produce top-tier talent, reinforcing its competitive edge. Ajax competes in the Eredivisie and European tournaments, leveraging its storied brand and global fanbase to sustain commercial partnerships. The club’s financial performance is closely tied to sporting success, with player sales often offsetting operational costs. Despite its strong domestic position, Ajax faces intense competition from larger European clubs for talent and revenue. Its hybrid model—balancing sporting ambition with financial sustainability—positions it uniquely in the mid-tier of European football’s economic hierarchy.
In FY 2024, Ajax reported revenue of €147.6 million, reflecting its reliance on matchday and commercial streams. However, net income stood at a loss of €9.8 million, with diluted EPS of -€0.53, indicating profitability challenges. Operating cash flow was negative at €10.5 million, exacerbated by capital expenditures of €8.5 million, underscoring strained liquidity amid competitive and operational pressures.
The club’s negative earnings highlight vulnerabilities in converting revenue to profit, partly due to high player costs and volatile transfer market dynamics. Capital efficiency remains under scrutiny, with cash flow constraints limiting reinvestment capacity. Player development and sales are critical to balancing earnings, but recent performance suggests tighter margins.
Ajax holds €34.6 million in cash against total debt of €109.2 million, signaling moderate leverage. The debt burden, coupled with negative cash flow, raises liquidity concerns, though the club’s asset base (including player contracts) provides some flexibility. Financial health hinges on sustaining revenue streams and managing transfer market risks.
Growth is cyclical, tied to sporting success and player sales. No dividends were distributed in FY 2024, as the club prioritizes reinvestment. Long-term trends depend on academy output and European competition revenue, though recent losses suggest near-term headwinds.
With a market cap of €180.8 million and low beta (0.202), Ajax is viewed as a niche, volatile asset. Investors likely price in recovery potential from player sales or tournament success, but current valuation reflects subdued earnings power.
Ajax’s brand strength and academy pipeline offer strategic advantages, but financial sustainability requires tighter cost control and European consistency. The outlook is cautious, with profitability contingent on sporting performance and transfer market agility.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |