Data is not available at this time.
eQ Oyj operates as a specialized investment manager with a focus on private equity and venture capital funds, primarily targeting Northern European and North American markets. The firm generates revenue through asset management services, corporate finance advisory, and direct investments in funds, particularly those in the €50-500 million range. Its core offerings include fund-of-funds investments and secondary market transactions, catering to institutional and high-net-worth clients seeking diversified exposure to private markets. eQ Oyj distinguishes itself through deep regional expertise in Nordic and Baltic markets, complemented by selective global allocations. The firm’s investment strategy emphasizes mid-market buyout funds and technology-focused venture capital, aligning with growth trends in digital transformation and innovation-driven sectors. Its market position is reinforced by a long-standing track record since its founding in 2000, though it faces competition from larger global asset managers and regional peers. The firm’s niche focus on secondary transactions and primary fund commitments provides a differentiated value proposition in a crowded financial services landscape.
In its most recent fiscal year, eQ Oyj reported revenue of €66.2 million and net income of €27.4 million, reflecting a robust net margin of approximately 41%. The firm’s operating cash flow stood at €14.8 million, with minimal capital expenditures (-€0.1 million), indicating efficient capital deployment. Diluted EPS of €0.65 underscores its earnings capacity relative to its share count.
The firm’s earnings power is driven by recurring management fees and performance-based income from its fund investments. With a beta of 0.54, eQ Oyj demonstrates lower volatility compared to broader markets, suggesting stable cash flows. Its capital efficiency is evident in its ability to generate substantial net income relative to its revenue base, though its smaller scale limits absolute profitability versus larger asset managers.
eQ Oyj maintains a conservative balance sheet, with €7.98 million in cash and equivalents against total debt of €3.96 million, indicating strong liquidity. The firm’s low leverage and solid cash position provide flexibility for strategic investments or shareholder returns, though its modest size may constrain aggressive expansion.
The firm’s growth is tied to the expansion of private equity and venture capital markets, particularly in its core regions. A dividend per share of €0.73 reflects a commitment to returning capital to shareholders, supported by stable cash flows. However, its growth trajectory may be tempered by competition and market cyclicality.
With a market capitalization of €461.7 million, eQ Oyj trades at a premium to its book value, reflecting investor confidence in its niche expertise. The firm’s lower beta suggests it is perceived as a defensive play within financial services, though its valuation multiples should be benchmarked against peers for fuller context.
eQ Oyj’s regional focus and specialized fund-of-funds model provide strategic advantages in underserved markets. Its outlook hinges on sustained demand for private market exposure, though macroeconomic headwinds could impact fund performance. The firm’s ability to maintain fee income and capitalize on secondary market opportunities will be critical to long-term success.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |