investorscraft@gmail.com

Intrinsic ValueBeter Bed Holding N.V. (0DQK.L)

Previous Close£6.00
Intrinsic Value
Upside potential
Previous Close
£6.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beter Bed Holding N.V. operates as a specialty retailer in the bedroom furnishing sector, primarily serving the Netherlands and Belgium. The company’s revenue model is anchored in both retail and wholesale distribution of beds, mattresses, and related accessories, complemented by home delivery services. With 135 stores under brands like Beter Bed and Beddenreus, it maintains a strong physical retail presence while expanding its digital footprint through online platforms. The company’s diverse product portfolio, spanning brands such as Bright, M line, and Leazzzy, caters to varied consumer preferences, reinforcing its competitive positioning in a fragmented market. Beter Bed’s focus on mid-range to premium offerings allows it to capture value-conscious and quality-seeking customers, differentiating itself from low-cost competitors. Its vertically integrated operations, from sourcing to retail, enhance margin control and supply chain resilience. The company’s market position is further bolstered by its longstanding reputation, regional brand recognition, and omnichannel strategy, though it faces competition from larger furniture retailers and e-commerce disruptors.

Revenue Profitability And Efficiency

In FY 2022, Beter Bed reported revenue of €229.4 million, with net income of €5.3 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €26.4 million, indicating healthy cash generation, while capital expenditures of €6.3 million suggest disciplined reinvestment. The company’s ability to convert revenue into cash underscores operational efficiency, though its beta of 1.508 signals higher volatility relative to the market.

Earnings Power And Capital Efficiency

Diluted EPS of €0.19 demonstrates modest earnings power, supported by a focused product mix and cost management. The company’s capital efficiency is evident in its ability to maintain positive operating cash flow despite competitive pressures. However, its reliance on physical stores and regional concentration may limit scalability compared to global peers.

Balance Sheet And Financial Health

Beter Bed’s balance sheet shows €37.7 million in cash and equivalents against €45.8 million in total debt, indicating manageable leverage. The liquidity position appears adequate, with operating cash flow covering debt obligations. The company’s financial health is stable, though its debt levels warrant monitoring given cyclical consumer demand.

Growth Trends And Dividend Policy

Revenue growth trends are steady but unspectacular, reflecting the mature nature of its markets. The dividend payout of €0.15 per share aligns with its earnings, suggesting a commitment to shareholder returns without overextending financially. Future growth may hinge on digital expansion and product innovation.

Valuation And Market Expectations

With a market cap of €1.47 million, the company trades at a low multiple, likely reflecting its niche focus and regional limitations. Investor expectations appear tempered, factoring in sector headwinds and modest growth prospects.

Strategic Advantages And Outlook

Beter Bed’s strengths lie in its brand equity, omnichannel approach, and vertical integration. However, its outlook is cautious due to competitive pressures and economic sensitivity. Strategic initiatives to enhance e-commerce and optimize store networks could drive incremental gains.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount