Data is not available at this time.
NRC Group ASA operates as a key infrastructure player in Norway, Sweden, and Finland, specializing in rail construction, civil engineering, and environmental projects. The company’s diversified service portfolio includes groundwork, track work, electro and signaling systems, demolition, recycling, and wastewater management, positioning it as an integrated provider for critical transport and urban infrastructure. Its involvement in rail maintenance for public and metro systems underscores its role in sustaining regional mobility. NRC Group’s market position is reinforced by its ability to secure large-scale contracts, though it faces competition from established construction firms and cyclical demand tied to public infrastructure spending. The company’s focus on Scandinavia’s rail expansion and sustainability-driven projects aligns with long-term regional infrastructure priorities, but execution risks and margin pressures remain challenges in this capital-intensive sector.
NRC Group reported revenue of NOK 6.89 billion for the period, but its net income was deeply negative at NOK -1 billion, reflecting operational challenges or one-time impairments. The diluted EPS of -5.82 NOK further highlights profitability struggles. Operating cash flow was marginally positive at NOK 31 million, though capital expenditures of NOK -49 million indicate ongoing investment needs, straining free cash flow generation.
The company’s negative earnings and high capital expenditures suggest limited near-term earnings power. With operating cash flow barely covering capex, capital efficiency appears constrained. The lack of dividend payments aligns with its current focus on preserving liquidity rather than shareholder returns.
NRC Group holds NOK 357 million in cash against NOK 980 million in total debt, indicating a leveraged position with limited liquidity buffers. The balance sheet may face stress if profitability does not improve, though its beta of 0.325 suggests lower volatility relative to the market, potentially reflecting stable demand for infrastructure services.
Growth is likely tied to public infrastructure projects in Scandinavia, but recent losses and negative EPS signal near-term headwinds. The absence of dividends reflects a conservative capital allocation strategy, prioritizing debt management and operational stability over shareholder payouts.
At a market cap of NOK 836 million, the company trades at a fraction of its revenue, implying skepticism about its turnaround potential. Investors may be pricing in execution risks and sector cyclicality, given the lack of profitability.
NRC Group’s specialization in rail and civil infrastructure provides niche expertise, but its outlook hinges on improving project execution and cost control. Scandinavia’s infrastructure spending could offer opportunities, but the company must address its financial health to capitalize on them.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |