investorscraft@gmail.com

Intrinsic ValueSavencia S.A. (0DTK.L)

Previous Close£59.80
Intrinsic Value
Upside potential
Previous Close
£59.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Savencia SA operates in the packaged foods sector, specializing in dairy products with a diversified portfolio that includes cheeses, butters, creams, and dairy ingredients. The company serves both retail consumers and professional catering markets, while its dairy ingredients segment caters to food manufacturers, nutrition, and healthcare industries. Headquartered in France, Savencia has built a strong international presence, leveraging its heritage since 1956 to establish itself as a trusted player in the dairy industry. The company’s market positioning is reinforced by its focus on quality and innovation, allowing it to compete effectively in a mature and competitive sector. Its rebranding from Bongrain SA to Savencia SA in 2015 reflects a strategic shift toward modernization and global expansion. The dairy industry remains highly fragmented, but Savencia’s vertically integrated operations and diversified product mix provide resilience against commodity price volatility and shifting consumer preferences.

Revenue Profitability And Efficiency

Savencia reported revenue of €7.14 billion for the fiscal year, with net income of €107 million, translating to a diluted EPS of €8. The company’s operating cash flow stood at €387 million, while capital expenditures were €248 million, indicating disciplined reinvestment in operations. Profit margins appear modest, reflecting the competitive and capital-intensive nature of the dairy industry.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue streams, though net income margins remain relatively thin at approximately 1.5%. Capital efficiency is underscored by its ability to generate positive operating cash flow, which helps fund growth initiatives and debt servicing. The balance between reinvestment and profitability suggests a focus on sustainable long-term growth.

Balance Sheet And Financial Health

Savencia maintains a solid liquidity position with €727 million in cash and equivalents, against total debt of €1.21 billion. The debt level appears manageable given the company’s cash flow generation and market capitalization of €911 million. The balance sheet reflects a stable financial structure, though leverage metrics should be monitored given the cyclicality of the dairy sector.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s dividend payout of €1.6 per share indicates a shareholder-friendly approach, supported by consistent cash flows. The dividend yield, combined with moderate earnings growth potential, suggests a balanced capital allocation strategy between reinvestment and returns to investors.

Valuation And Market Expectations

With a market capitalization of €911 million and a beta of 0.51, Savencia is perceived as a lower-volatility investment within the consumer defensive sector. The valuation reflects steady but modest growth expectations, typical for a mature player in the packaged foods industry. Investors likely prioritize stability and dividend income over aggressive expansion.

Strategic Advantages And Outlook

Savencia’s strategic advantages include its strong brand heritage, diversified product portfolio, and international footprint. The outlook remains stable, with opportunities in premium dairy segments and functional ingredients offsetting broader market challenges. Continued focus on operational efficiency and innovation will be key to maintaining competitiveness in a cost-sensitive industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount