investorscraft@gmail.com

Intrinsic ValueBasler AG (0DUI.L)

Previous Close£16.26
Intrinsic Value
Upside potential
Previous Close
£16.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Basler AG operates in the technology hardware sector, specializing in high-performance digital cameras and vision components for industrial and professional applications. The company serves diverse markets, including factory automation, medical and life sciences, retail, and transportation, leveraging its expertise in imaging technology. Its product portfolio includes area scan and line scan cameras, embedded vision kits, lenses, lighting, and accessories, catering to precision-driven industries where reliability and innovation are critical. Basler maintains a strong position in the machine vision market, supported by its German engineering heritage and a reputation for quality. The company’s subsidiary structure under Norbert Basler Holding GmbH provides stability, while its global reach ensures exposure to industrial automation trends. Despite competition from larger players, Basler differentiates itself through specialized solutions and a focus on high-growth segments like 3D imaging and embedded vision.

Revenue Profitability And Efficiency

Basler reported revenue of €184.9 million for the latest fiscal period, reflecting its established market presence. However, the company posted a net loss of €13.8 million, with diluted EPS at -€0.45, indicating profitability challenges. Operating cash flow stood at €14.6 million, suggesting some operational resilience, while capital expenditures were modest at €1.4 million, reflecting disciplined investment.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight pressure on earnings, likely due to competitive or cost-related factors. Operating cash flow remains positive, indicating core operations generate liquidity, but the net loss raises questions about sustainable profitability. The company’s capital efficiency appears constrained, given the earnings shortfall relative to its revenue base.

Balance Sheet And Financial Health

Basler’s balance sheet shows €21.3 million in cash and equivalents against total debt of €72.1 million, indicating moderate leverage. The debt level could pose refinancing risks if profitability does not improve. The absence of dividends aligns with the company’s focus on preserving liquidity amid financial pressures.

Growth Trends And Dividend Policy

Revenue trends are not explicitly provided, but the net loss suggests growth challenges. The company does not pay dividends, prioritizing reinvestment or debt management. Future growth may hinge on demand for industrial automation and embedded vision solutions, though macroeconomic factors could influence performance.

Valuation And Market Expectations

With a market cap of €260.2 million and a beta of 2.176, Basler is viewed as a high-risk investment, sensitive to market volatility. The negative earnings and lack of dividends may weigh on valuation, though niche positioning in machine vision could attract long-term investors betting on industrial automation trends.

Strategic Advantages And Outlook

Basler’s strengths lie in its specialized imaging technology and diversified industrial applications. However, profitability concerns and debt levels necessitate careful execution. The outlook depends on demand for automation and the company’s ability to innovate while improving cost efficiency. Strategic focus on high-margin segments like 3D and embedded vision could drive recovery.

Sources

Company description, financial data from ticker profile

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount