investorscraft@gmail.com

Intrinsic ValueCegedim S.A. (0DYQ.L)

Previous Close£13.75
Intrinsic Value
Upside potential
Previous Close
£13.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cegedim SA is a technology and services company specializing in digital data flow management for the healthcare ecosystem and B2B sectors. It operates through two key divisions: Health Insurance, HR and e-Services, and Healthcare Professionals. The former serves insurance companies, mutual insurers, and brokers with solutions for HR, payroll outsourcing, and electronic data exchange, while the latter provides management software and databases to healthcare providers, including doctors, pharmacists, and facilities. The company’s niche focus on healthcare and insurance digitalization positions it as a critical enabler in an industry increasingly reliant on efficient data management. Its dual-division structure allows it to address both administrative and clinical needs, creating a diversified revenue stream. Despite operating in a competitive space dominated by larger players, Cegedim’s specialized offerings and long-standing presence since 1969 lend it credibility and a stable customer base, particularly in France where it is headquartered. The company’s subsidiary status under FCB SA provides additional stability but may limit its strategic autonomy.

Revenue Profitability And Efficiency

Cegedim reported revenue of €654.5 million for the period, reflecting its broad service offerings. However, net income stood at a loss of €14.7 million, with diluted EPS of -€1.07, indicating profitability challenges. Operating cash flow was robust at €101.8 million, suggesting operational efficiency, though capital expenditures of €31.3 million highlight ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore earnings pressure, likely due to competitive or cost-related headwinds. Operating cash flow remains a strength, but capital expenditures consume a significant portion, potentially limiting free cash flow generation. The balance between reinvestment and profitability will be critical for improving capital efficiency in the coming periods.

Balance Sheet And Financial Health

Cegedim’s balance sheet shows €49.6 million in cash and equivalents against total debt of €315.5 million, indicating a leveraged position. The debt level may constrain financial flexibility, though the stable operating cash flow provides some cushion. Investors should monitor debt servicing capabilities, especially given the current net loss position.

Growth Trends And Dividend Policy

Growth appears muted, with no dividend payments (€0 per share) reflecting a focus on reinvestment or financial stabilization. The lack of dividends may deter income-focused investors, but it aligns with the company’s need to allocate resources toward operational improvements or debt reduction. Future trends will depend on its ability to translate revenue into sustainable profitability.

Valuation And Market Expectations

With a market cap of approximately €157.7 million, Cegedim trades at a modest valuation, likely reflecting its profitability challenges. The beta of 1.048 suggests market-aligned volatility. Investors may be pricing in skepticism about near-term turnaround potential, though the healthcare technology sector’s long-term growth prospects could offer upside if execution improves.

Strategic Advantages And Outlook

Cegedim’s deep expertise in healthcare data management and its dual-division model provide strategic differentiation. However, profitability issues and high leverage pose risks. The outlook hinges on its ability to streamline costs, monetize its technology offerings more effectively, and navigate competitive pressures. Success in these areas could reposition the company for sustainable growth in a digitizing healthcare landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount