Data is not available at this time.
Groupe CRIT SA operates as a diversified staffing and airport services provider, primarily serving SMEs and industries across France, the US, the UK, Spain, Portugal, and Africa. The company’s core revenue streams stem from temporary staffing and recruitment, complemented by specialized airport services such as check-in, cargo handling, and aircraft assistance. Its HR solutions span recruitment, job placement, and consulting, with additional focus on digitization and workforce reintegration programs. The airport segment, though niche, provides critical operational support, enhancing its resilience in cyclical markets. Groupe CRIT’s multi-segment approach mitigates sector-specific risks while capitalizing on labor market dynamics and aviation industry demand. Its regional diversification, particularly in Europe and Africa, offers growth levers but exposes it to localized economic fluctuations. The company’s mid-market positioning in staffing differentiates it from global giants, allowing tailored solutions for SMEs. However, competition from digital staffing platforms and macroeconomic sensitivity in aviation services remain key challenges.
Groupe CRIT reported €3.12B in revenue for FY 2024, with net income of €75.4M, reflecting a net margin of approximately 2.4%. Operating cash flow stood at €111.7M, supported by stable working capital management. Capital expenditures were modest at €15.8M, indicating a capital-light model. The diluted EPS of €6.49 underscores earnings scalability despite margin pressures inherent in labor-intensive sectors.
The company’s earnings power is driven by recurring staffing demand and high-utilization airport services. With €473.8M in cash and equivalents against €145.8M in total debt, it maintains a robust liquidity position. The low beta of 0.586 suggests relative insulation from market volatility, though this may also reflect lower growth expectations compared to peers.
Groupe CRIT’s balance sheet is solid, with a net cash position of €328M (cash minus debt). Debt levels are conservative, at just 19.3% of equity (assuming market cap as proxy). This financial flexibility supports dividend payouts and potential M&A in fragmented regional staffing markets. The absence of significant leverage risks positions it well for economic downturns.
Growth is likely tied to labor market recovery and airport traffic normalization post-pandemic. The €1.00 per share dividend implies a payout ratio of 15.4% based on EPS, signaling a commitment to shareholder returns without straining liquidity. However, revenue growth may remain muted given the mature nature of its core markets.
At a market cap of €737M, the stock trades at ~9.8x net income, aligning with niche staffing peers. The modest beta and dividend yield suggest a defensive profile, priced for stability rather than aggressive expansion. Investors likely view it as a cash-generative operator in cyclical industries.
Groupe CRIT’s dual-segment model provides diversification, while its regional SME focus offers insulation from global staffing disruptions. Strategic priorities include digitizing HR services and expanding high-margin airport operations. Near-term headwinds include wage inflation and aviation sector volatility, but its strong balance sheet provides resilience. Long-term upside hinges on operational efficiency gains and selective geographic expansion.
Company description, financials from ticker metadata
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |