investorscraft@gmail.com

Intrinsic ValueEurotech S.p.A. (0E7Z.L)

Previous Close£2.74
Intrinsic Value
Upside potential
Previous Close
£2.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eurotech S.p.A. operates in the computer hardware sector, specializing in miniaturized and high-performance computing solutions. The company's core revenue model is driven by the sale of embedded systems, IoT edge gateways, and intelligent sensors, catering to industrial automation, transportation, energy, defense, and healthcare markets. Its product portfolio includes embedded boards, edge computers, and supercomputing solutions, positioning Eurotech as a niche player in high-performance embedded computing. The company serves a global clientele, leveraging its expertise in IoT integration and product design services to differentiate itself in a competitive technology landscape. Eurotech's market position is reinforced by its focus on specialized applications, where reliability and computing efficiency are critical. Despite operating in a capital-intensive industry, the company maintains a diversified product line to mitigate sector-specific risks.

Revenue Profitability And Efficiency

Eurotech reported revenue of €94.2 million in FY 2023, reflecting its operational scale in the embedded computing market. However, the company posted a net loss of €3.1 million, with diluted EPS at -€0.0884, indicating profitability challenges. Operating cash flow stood at €1.9 million, suggesting modest cash generation, while capital expenditures were limited to €0.4 million, reflecting restrained investment activity.

Earnings Power And Capital Efficiency

The company's negative net income highlights pressure on earnings power, likely due to competitive pricing or elevated R&D costs. With an operating cash flow margin of approximately 2%, Eurotech's capital efficiency remains constrained. The absence of dividend payouts further underscores its focus on reinvestment or debt management rather than shareholder returns.

Balance Sheet And Financial Health

Eurotech's balance sheet shows €11.4 million in cash and equivalents against €30.4 million in total debt, indicating a leveraged position. The debt-to-equity structure may pose refinancing risks if profitability does not improve. However, the company's liquidity position appears manageable given its moderate cash flow generation.

Growth Trends And Dividend Policy

Revenue trends were not disclosed, but the net loss suggests growth challenges. Eurotech does not distribute dividends, aligning with its current focus on stabilizing operations. Future growth may hinge on IoT adoption and demand for high-performance edge computing in industrial applications.

Valuation And Market Expectations

With a market cap of €94 million and a beta of 1.355, Eurotech is viewed as a higher-risk investment. The lack of profitability weighs on valuation metrics, though its niche market positioning could appeal to investors betting on IoT expansion.

Strategic Advantages And Outlook

Eurotech's expertise in embedded systems and IoT integration provides a competitive edge in industrial and defense applications. The outlook remains cautious due to profitability concerns, but long-term potential exists if the company capitalizes on IoT and edge computing trends. Strategic partnerships or technological breakthroughs could enhance its market position.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount