Data is not available at this time.
Kambi Group plc is a leading B2B provider of managed sports betting services, catering to B2C gaming operators globally. The company specializes in delivering a comprehensive suite of solutions, including odds-compiling, risk management, compliance, and customer intelligence, all powered by its proprietary software platform. Operating primarily in Europe and the Americas, Kambi serves as a critical backend enabler for online gambling operators, ensuring regulatory adherence and competitive pricing. The company’s technology-driven approach positions it as a key player in the rapidly evolving sports betting ecosystem, where demand for reliable and scalable infrastructure is growing. Kambi’s market position is reinforced by its ability to offer tailored solutions that enhance operator efficiency and customer engagement, making it a preferred partner for both established and emerging gaming brands. Its focus on innovation and regulatory compliance further strengthens its competitive edge in an industry marked by increasing legalization and digital transformation.
Kambi reported revenue of SEK 176.4 million for the period, with net income of SEK 15.4 million, reflecting a diluted EPS of SEK 0.52. The company generated SEK 53.7 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were minimal at SEK -1.25 million, indicating efficient use of resources with limited reinvestment needs. These metrics suggest a stable, asset-light business model with healthy profitability.
Kambi’s earnings power is underpinned by its scalable platform, which drives high-margin recurring revenue from its B2B clients. The company’s capital efficiency is evident in its low capex requirements and strong operating cash flow relative to net income. With no significant debt burden (SEK 9.5 million), Kambi maintains flexibility to reinvest in growth or return capital to shareholders, though it currently does not pay dividends.
Kambi’s balance sheet is robust, with SEK 61.3 million in cash and equivalents against total debt of SEK 9.5 million, reflecting a net cash position. This liquidity provides a cushion for operational needs and strategic initiatives. The company’s financial health is further supported by its asset-light model, which minimizes leverage risk and enhances resilience in volatile market conditions.
Kambi’s growth is tied to the expansion of regulated sports betting markets and its ability to onboard new operator partners. While the company does not currently pay dividends, its strong cash flow generation could support future shareholder returns if reinvestment opportunities diminish. The absence of a dividend aligns with its focus on organic growth and platform development in a high-growth industry.
With a market cap of SEK 3.32 billion, Kambi trades at a premium reflective of its niche positioning and growth potential in the sports betting technology sector. A beta of 0.918 suggests moderate volatility relative to the market, indicating investor confidence in its stable revenue streams and long-term prospects amid industry tailwinds.
Kambi’s strategic advantages lie in its proprietary technology, regulatory expertise, and strong client relationships. The outlook remains positive as global sports betting markets expand, though competition and regulatory shifts pose risks. The company’s ability to innovate and adapt will be critical in maintaining its leadership in the B2B sports betting solutions space.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |